| 樓價： |
$28,797,000.00 |
|
|
| 首期： |
$8,639,100.00 |
| |
| 貸款金額： |
$20,157,900.00 |
全期供款共： |
$32,339,107.64 |
| 每月供款額： |
$107,797.03 (4.125厘息計供300期) |
全期利息共： |
$12,181,207.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,398.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$287,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,223,873.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$248,572.04 |
$176,591.51 |
$137,852.12 |
$120,643.93 |
$92,705.03 |
$75,969.57 |
$64,835.77 |
| 1.500 |
$252,943.94 |
$181,000.81 |
$142,305.68 |
$125,128.76 |
$97,271.02 |
$80,618.76 |
$69,568.99 |
| 2.000 |
$257,364.68 |
$185,479.80 |
$146,849.71 |
$129,717.84 |
$101,975.46 |
$85,440.13 |
$74,507.52 |
| 2.500 |
$261,834.19 |
$190,028.33 |
$151,483.88 |
$134,410.70 |
$106,817.30 |
$90,431.71 |
$79,648.08 |
| 3.000 |
$266,352.38 |
$194,646.18 |
$156,207.80 |
$139,206.76 |
$111,795.23 |
$95,591.04 |
$84,986.52 |
| 3.500 |
$270,919.17 |
$199,333.14 |
$161,021.00 |
$144,105.31 |
$116,907.70 |
$100,915.20 |
$90,517.98 |
| 4.000 |
$275,534.43 |
$204,088.94 |
$165,922.93 |
$149,105.55 |
$122,152.91 |
$106,400.82 |
$96,236.90 |
| 4.125 |
$276,695.81 |
$205,288.61 |
$167,162.21 |
$150,371.40 |
$123,484.72 |
|
$97,695.21 |
| 4.500 |
$280,198.06 |
$208,913.27 |
$170,912.99 |
$154,206.58 |
$127,528.83 |
$112,044.16 |
$102,137.12 |
| 5.000 |
$284,909.93 |
$213,805.80 |
$175,990.50 |
$159,407.39 |
$133,033.22 |
$117,841.08 |
$108,211.97 |
| 5.500 |
$289,669.88 |
$218,766.19 |
$181,154.72 |
$164,706.87 |
$138,663.64 |
$123,787.14 |
$114,454.34 |
| 6.000 |
$294,477.78 |
$223,794.02 |
$186,404.83 |
$170,103.82 |
$144,417.46 |
$129,877.63 |
$120,856.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
