| 樓價： |
$28,777,000.00 |
|
|
| 首期： |
$8,633,100.00 |
| |
| 貸款金額： |
$20,143,900.00 |
全期供款共： |
$32,316,647.58 |
| 每月供款額： |
$107,722.16 (4.125厘息計供300期) |
全期利息共： |
$12,172,747.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,388.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$287,770.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,223,023.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$248,399.40 |
$176,468.87 |
$137,756.38 |
$120,560.14 |
$92,640.65 |
$75,916.81 |
$64,790.74 |
| 1.500 |
$252,768.27 |
$180,875.10 |
$142,206.85 |
$125,041.85 |
$97,203.46 |
$80,562.77 |
$69,520.67 |
| 2.000 |
$257,185.93 |
$185,350.98 |
$146,747.72 |
$129,627.75 |
$101,904.63 |
$85,380.79 |
$74,455.78 |
| 2.500 |
$261,652.34 |
$189,896.35 |
$151,378.67 |
$134,317.35 |
$106,743.11 |
$90,368.91 |
$79,592.76 |
| 3.000 |
$266,167.40 |
$194,511.00 |
$156,099.31 |
$139,110.08 |
$111,717.59 |
$95,524.65 |
$84,927.49 |
| 3.500 |
$270,731.01 |
$199,194.70 |
$160,909.17 |
$144,005.22 |
$116,826.51 |
$100,845.11 |
$90,455.11 |
| 4.000 |
$275,343.07 |
$203,947.19 |
$165,807.70 |
$149,002.00 |
$122,068.07 |
$106,326.93 |
$96,170.06 |
| 4.125 |
$276,503.64 |
$205,146.03 |
$167,046.11 |
$150,266.96 |
$123,398.96 |
|
$97,627.36 |
| 4.500 |
$280,003.46 |
$208,768.17 |
$170,794.29 |
$154,099.48 |
$127,440.26 |
$111,966.34 |
$102,066.18 |
| 5.000 |
$284,712.05 |
$213,657.31 |
$175,868.27 |
$159,296.68 |
$132,940.82 |
$117,759.23 |
$108,136.81 |
| 5.500 |
$289,468.70 |
$218,614.25 |
$181,028.90 |
$164,592.47 |
$138,567.33 |
$123,701.17 |
$114,374.85 |
| 6.000 |
$294,273.26 |
$223,638.59 |
$186,275.37 |
$169,985.68 |
$144,317.16 |
$129,787.43 |
$120,772.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
