| 樓價： |
$2,870,000.00 |
|
|
| 首期： |
$861,000.00 |
| |
| 貸款金額： |
$2,009,000.00 |
全期供款共： |
$3,223,017.64 |
| 每月供款額： |
$10,743.39 (4.125厘息計供300期) |
全期利息共： |
$1,214,017.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,435.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$28,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$24,773.48 |
$17,599.67 |
$13,738.78 |
$12,023.75 |
$9,239.28 |
$7,571.37 |
$6,461.74 |
| 1.500 |
$25,209.19 |
$18,039.11 |
$14,182.63 |
$12,470.73 |
$9,694.34 |
$8,034.72 |
$6,933.47 |
| 2.000 |
$25,649.78 |
$18,485.50 |
$14,635.51 |
$12,928.09 |
$10,163.20 |
$8,515.23 |
$7,425.66 |
| 2.500 |
$26,095.22 |
$18,938.82 |
$15,097.36 |
$13,395.80 |
$10,645.75 |
$9,012.71 |
$7,937.98 |
| 3.000 |
$26,545.52 |
$19,399.05 |
$15,568.16 |
$13,873.79 |
$11,141.87 |
$9,526.91 |
$8,470.03 |
| 3.500 |
$27,000.66 |
$19,866.17 |
$16,047.86 |
$14,361.99 |
$11,651.39 |
$10,057.53 |
$9,021.31 |
| 4.000 |
$27,460.63 |
$20,340.15 |
$16,536.40 |
$14,860.33 |
$12,174.14 |
$10,604.24 |
$9,591.27 |
| 4.125 |
$27,576.38 |
$20,459.71 |
$16,659.91 |
$14,986.49 |
$12,306.88 |
|
$9,736.61 |
| 4.500 |
$27,925.42 |
$20,820.96 |
$17,033.73 |
$15,368.72 |
$12,709.93 |
$11,166.67 |
$10,179.31 |
| 5.000 |
$28,395.02 |
$21,308.56 |
$17,539.77 |
$15,887.04 |
$13,258.51 |
$11,744.41 |
$10,784.75 |
| 5.500 |
$28,869.42 |
$21,802.93 |
$18,054.45 |
$16,415.21 |
$13,819.66 |
$12,337.02 |
$11,406.88 |
| 6.000 |
$29,348.59 |
$22,304.02 |
$18,577.69 |
$16,953.08 |
$14,393.10 |
$12,944.02 |
$12,044.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
