樓價: |
$2,841,000.00 |
|
|
首期: |
$852,300.00 |
| |
貸款金額: |
$1,988,700.00 |
全期供款共: |
$3,190,450.56 |
每月供款額: |
$10,634.84 (4.125厘息計供300期) |
全期利息共: |
$1,201,750.56 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,420.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$28,410.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$24,523.15 |
$17,421.83 |
$13,599.95 |
$11,902.26 |
$9,145.92 |
$7,494.86 |
$6,396.45 |
1.500 |
$24,954.47 |
$17,856.84 |
$14,039.33 |
$12,344.72 |
$9,596.38 |
$7,953.53 |
$6,863.41 |
2.000 |
$25,390.60 |
$18,298.72 |
$14,487.62 |
$12,797.46 |
$10,060.50 |
$8,429.19 |
$7,350.62 |
2.500 |
$25,831.54 |
$18,747.46 |
$14,944.81 |
$13,260.44 |
$10,538.18 |
$8,921.64 |
$7,857.77 |
3.000 |
$26,277.29 |
$19,203.04 |
$15,410.85 |
$13,733.60 |
$11,029.28 |
$9,430.64 |
$8,384.44 |
3.500 |
$26,727.83 |
$19,665.43 |
$15,885.71 |
$14,216.87 |
$11,533.66 |
$9,955.90 |
$8,930.15 |
4.000 |
$27,183.16 |
$20,134.62 |
$16,369.31 |
$14,710.17 |
$12,051.13 |
$10,497.09 |
$9,494.36 |
4.125 |
$27,297.73 |
$20,252.98 |
$16,491.57 |
$14,835.06 |
$12,182.52 |
|
$9,638.23 |
4.500 |
$27,643.25 |
$20,610.57 |
$16,861.61 |
$15,213.42 |
$12,581.50 |
$11,053.84 |
$10,076.45 |
5.000 |
$28,108.10 |
$21,093.25 |
$17,362.54 |
$15,726.51 |
$13,124.54 |
$11,625.74 |
$10,675.77 |
5.500 |
$28,577.70 |
$21,582.62 |
$17,872.02 |
$16,249.34 |
$13,680.01 |
$12,212.36 |
$11,291.62 |
6.000 |
$29,052.03 |
$22,078.65 |
$18,389.98 |
$16,781.78 |
$14,247.66 |
$12,813.22 |
$11,923.26 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|