| 樓價： |
$28,390,000.00 |
|
|
| 首期： |
$8,517,000.00 |
| |
| 貸款金額： |
$19,873,000.00 |
全期供款共： |
$31,882,045.56 |
| 每月供款額： |
$106,273.49 (4.125厘息計供300期) |
全期利息共： |
$12,009,045.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,195.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$283,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,206,575.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$245,058.87 |
$174,095.67 |
$135,903.80 |
$118,938.81 |
$91,394.80 |
$74,895.86 |
$63,919.42 |
| 1.500 |
$249,368.98 |
$178,442.65 |
$140,294.42 |
$123,360.26 |
$95,896.25 |
$79,479.35 |
$68,585.74 |
| 2.000 |
$253,727.24 |
$182,858.34 |
$144,774.22 |
$127,884.48 |
$100,534.20 |
$84,232.57 |
$73,454.48 |
| 2.500 |
$258,133.58 |
$187,342.58 |
$149,342.90 |
$132,511.02 |
$105,307.60 |
$89,153.60 |
$78,522.38 |
| 3.000 |
$262,587.91 |
$191,895.17 |
$154,000.05 |
$137,239.29 |
$110,215.18 |
$94,240.01 |
$83,785.37 |
| 3.500 |
$267,090.15 |
$196,515.88 |
$158,745.22 |
$142,068.61 |
$115,255.39 |
$99,488.92 |
$89,238.65 |
| 4.000 |
$271,640.19 |
$201,204.46 |
$163,577.87 |
$146,998.18 |
$120,426.47 |
$104,897.02 |
$94,876.74 |
| 4.125 |
$272,785.15 |
$202,387.18 |
$164,799.64 |
$148,246.14 |
$121,739.46 |
|
$96,314.44 |
| 4.500 |
$276,237.91 |
$205,960.61 |
$168,497.41 |
$152,027.12 |
$125,726.41 |
$110,460.59 |
$100,693.57 |
| 5.000 |
$280,883.17 |
$210,784.00 |
$173,503.15 |
$157,154.42 |
$131,153.00 |
$116,175.58 |
$106,682.56 |
| 5.500 |
$285,575.86 |
$215,674.27 |
$178,594.38 |
$162,378.99 |
$136,703.84 |
$122,037.61 |
$112,836.71 |
| 6.000 |
$290,315.80 |
$220,631.04 |
$183,770.29 |
$167,699.67 |
$142,376.34 |
$128,042.02 |
$119,148.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
