| 樓價： |
$2,820,000.00 |
|
|
| 首期： |
$846,000.00 |
| |
| 貸款金額： |
$1,974,000.00 |
全期供款共： |
$3,166,867.50 |
| 每月供款額： |
$10,556.23 (4.125厘息計供300期) |
全期利息共： |
$1,192,867.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,410.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$28,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$24,341.88 |
$17,293.05 |
$13,499.43 |
$11,814.28 |
$9,078.31 |
$7,439.46 |
$6,349.16 |
| 1.500 |
$24,770.01 |
$17,724.84 |
$13,935.55 |
$12,253.47 |
$9,525.45 |
$7,894.74 |
$6,812.67 |
| 2.000 |
$25,202.92 |
$18,163.46 |
$14,380.53 |
$12,702.86 |
$9,986.14 |
$8,366.88 |
$7,296.29 |
| 2.500 |
$25,640.60 |
$18,608.88 |
$14,834.34 |
$13,162.42 |
$10,460.28 |
$8,855.69 |
$7,799.69 |
| 3.000 |
$26,083.05 |
$19,061.09 |
$15,296.94 |
$13,632.08 |
$10,947.76 |
$9,360.93 |
$8,322.46 |
| 3.500 |
$26,530.27 |
$19,520.07 |
$15,768.28 |
$14,111.78 |
$11,448.40 |
$9,882.31 |
$8,864.14 |
| 4.000 |
$26,982.22 |
$19,985.79 |
$16,248.31 |
$14,601.44 |
$11,962.05 |
$10,419.50 |
$9,424.18 |
| 4.125 |
$27,095.95 |
$20,103.27 |
$16,369.67 |
$14,725.40 |
$12,092.47 |
|
$9,566.99 |
| 4.500 |
$27,438.92 |
$20,458.22 |
$16,736.97 |
$15,100.97 |
$12,488.50 |
$10,972.13 |
$10,001.97 |
| 5.000 |
$27,900.34 |
$20,937.33 |
$17,234.20 |
$15,610.27 |
$13,027.53 |
$11,539.81 |
$10,596.86 |
| 5.500 |
$28,366.46 |
$21,423.09 |
$17,739.91 |
$16,129.23 |
$13,578.90 |
$12,122.09 |
$11,208.15 |
| 6.000 |
$28,837.29 |
$21,915.45 |
$18,254.04 |
$16,657.73 |
$14,142.35 |
$12,718.51 |
$11,835.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
