| 樓價： |
$28,048,000.00 |
|
|
| 首期： |
$8,414,400.00 |
| |
| 貸款金額： |
$19,633,600.00 |
全期供款共： |
$31,497,978.64 |
| 每月供款額： |
$104,993.26 (4.125厘息計供300期) |
全期利息共： |
$11,864,378.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,024.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$280,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,192,040.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$242,106.77 |
$171,998.43 |
$134,266.63 |
$117,506.02 |
$90,293.81 |
$73,993.63 |
$63,149.42 |
| 1.500 |
$246,364.96 |
$176,293.04 |
$138,604.36 |
$121,874.20 |
$94,741.04 |
$78,521.90 |
$67,759.52 |
| 2.000 |
$250,670.71 |
$180,655.53 |
$143,030.20 |
$126,343.92 |
$99,323.11 |
$83,217.87 |
$72,569.61 |
| 2.500 |
$255,023.97 |
$185,085.75 |
$147,543.84 |
$130,914.73 |
$104,039.01 |
$88,079.62 |
$77,576.46 |
| 3.000 |
$259,424.65 |
$189,583.50 |
$152,144.89 |
$135,586.04 |
$108,887.47 |
$93,104.75 |
$82,776.05 |
| 3.500 |
$263,872.65 |
$194,148.56 |
$156,832.90 |
$140,357.18 |
$113,866.97 |
$98,290.43 |
$88,163.64 |
| 4.000 |
$268,367.88 |
$198,780.65 |
$161,607.33 |
$145,227.37 |
$118,975.75 |
$103,633.37 |
$93,733.81 |
| 4.125 |
$269,499.05 |
$199,949.12 |
$162,814.38 |
$146,460.29 |
$120,272.92 |
|
$95,154.19 |
| 4.500 |
$272,910.21 |
$203,479.51 |
$166,467.60 |
$150,195.72 |
$124,211.85 |
$109,129.93 |
$99,480.57 |
| 5.000 |
$277,499.52 |
$208,244.79 |
$171,413.05 |
$155,261.26 |
$129,573.07 |
$114,776.07 |
$105,397.41 |
| 5.500 |
$282,135.67 |
$213,076.15 |
$176,442.94 |
$160,422.90 |
$135,057.04 |
$120,567.48 |
$111,477.42 |
| 6.000 |
$286,818.52 |
$217,973.21 |
$181,556.50 |
$165,679.47 |
$140,661.21 |
$126,499.56 |
$117,713.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
