| 樓價： |
$27,999,000.00 |
|
|
| 首期： |
$8,399,700.00 |
| |
| 貸款金額： |
$19,599,300.00 |
全期供款共： |
$31,442,951.51 |
| 每月供款額： |
$104,809.84 (4.125厘息計供300期) |
全期利息共： |
$11,843,651.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,999.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$279,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,189,958.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$241,683.81 |
$171,697.95 |
$134,032.07 |
$117,300.74 |
$90,136.06 |
$73,864.36 |
$63,039.09 |
| 1.500 |
$245,934.55 |
$175,985.05 |
$138,362.22 |
$121,661.29 |
$94,575.52 |
$78,384.72 |
$67,641.15 |
| 2.000 |
$250,232.79 |
$180,339.93 |
$142,780.33 |
$126,123.20 |
$99,149.59 |
$83,072.48 |
$72,442.83 |
| 2.500 |
$254,578.44 |
$184,762.41 |
$147,286.08 |
$130,686.02 |
$103,857.26 |
$87,925.74 |
$77,440.93 |
| 3.000 |
$258,971.43 |
$189,252.30 |
$151,879.09 |
$135,349.17 |
$108,697.25 |
$92,942.10 |
$82,631.44 |
| 3.500 |
$263,411.66 |
$193,809.38 |
$156,558.91 |
$140,111.97 |
$113,668.05 |
$98,118.72 |
$88,009.62 |
| 4.000 |
$267,899.04 |
$198,433.38 |
$161,325.00 |
$144,973.66 |
$118,767.90 |
$103,452.33 |
$93,570.06 |
| 4.125 |
$269,028.23 |
$199,599.81 |
$162,529.94 |
$146,204.42 |
$120,062.81 |
|
$94,987.96 |
| 4.500 |
$272,433.43 |
$203,124.03 |
$166,176.78 |
$149,933.33 |
$123,994.85 |
$108,939.27 |
$99,306.77 |
| 5.000 |
$277,014.72 |
$207,880.99 |
$171,113.59 |
$154,990.02 |
$129,346.71 |
$114,575.56 |
$105,213.28 |
| 5.500 |
$281,642.78 |
$212,703.91 |
$176,134.70 |
$160,142.64 |
$134,821.10 |
$120,356.85 |
$111,282.67 |
| 6.000 |
$286,317.44 |
$217,592.41 |
$181,239.32 |
$165,390.03 |
$140,415.47 |
$126,278.56 |
$117,507.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
