| 樓價： |
$27,998,000.00 |
|
|
| 首期： |
$8,399,400.00 |
| |
| 貸款金額： |
$19,598,600.00 |
全期供款共： |
$31,441,828.51 |
| 每月供款額： |
$104,806.10 (4.125厘息計供300期) |
全期利息共： |
$11,843,228.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,999.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$279,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,189,915.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$241,675.18 |
$171,691.81 |
$134,027.28 |
$117,296.55 |
$90,132.85 |
$73,861.72 |
$63,036.84 |
| 1.500 |
$245,925.77 |
$175,978.77 |
$138,357.28 |
$121,656.94 |
$94,572.14 |
$78,381.92 |
$67,638.73 |
| 2.000 |
$250,223.85 |
$180,333.49 |
$142,775.23 |
$126,118.70 |
$99,146.05 |
$83,069.52 |
$72,440.24 |
| 2.500 |
$254,569.35 |
$184,755.81 |
$147,280.82 |
$130,681.35 |
$103,853.55 |
$87,922.60 |
$77,438.16 |
| 3.000 |
$258,962.18 |
$189,245.54 |
$151,873.67 |
$135,344.33 |
$108,693.36 |
$92,938.78 |
$82,628.49 |
| 3.500 |
$263,402.26 |
$193,802.46 |
$156,553.32 |
$140,106.97 |
$113,663.99 |
$98,115.21 |
$88,006.47 |
| 4.000 |
$267,889.47 |
$198,426.30 |
$161,319.24 |
$144,968.48 |
$118,763.66 |
$103,448.63 |
$93,566.71 |
| 4.125 |
$269,018.62 |
$199,592.68 |
$162,524.14 |
$146,199.20 |
$120,058.52 |
|
$94,984.56 |
| 4.500 |
$272,423.70 |
$203,116.77 |
$166,170.85 |
$149,927.97 |
$123,990.42 |
$108,935.38 |
$99,303.23 |
| 5.000 |
$277,004.83 |
$207,873.56 |
$171,107.48 |
$154,984.48 |
$129,342.09 |
$114,571.46 |
$105,209.52 |
| 5.500 |
$281,632.72 |
$212,696.31 |
$176,128.41 |
$160,136.92 |
$134,816.28 |
$120,352.55 |
$111,278.70 |
| 6.000 |
$286,307.22 |
$217,584.64 |
$181,232.85 |
$165,384.12 |
$140,410.46 |
$126,274.05 |
$117,503.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
