| 樓價： |
$2,799,000.00 |
|
|
| 首期： |
$839,700.00 |
| |
| 貸款金額： |
$1,959,300.00 |
全期供款共： |
$3,143,284.45 |
| 每月供款額： |
$10,477.61 (4.125厘息計供300期) |
全期利息共： |
$1,183,984.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,399.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$27,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$24,160.61 |
$17,164.28 |
$13,398.90 |
$11,726.30 |
$9,010.71 |
$7,384.06 |
$6,301.88 |
| 1.500 |
$24,585.55 |
$17,592.85 |
$13,831.77 |
$12,162.22 |
$9,454.51 |
$7,835.95 |
$6,761.94 |
| 2.000 |
$25,015.24 |
$18,028.20 |
$14,273.44 |
$12,608.27 |
$9,911.77 |
$8,304.58 |
$7,241.95 |
| 2.500 |
$25,449.66 |
$18,470.30 |
$14,723.87 |
$13,064.40 |
$10,382.39 |
$8,789.75 |
$7,741.60 |
| 3.000 |
$25,888.82 |
$18,919.15 |
$15,183.03 |
$13,530.57 |
$10,866.23 |
$9,291.22 |
$8,260.49 |
| 3.500 |
$26,332.70 |
$19,374.71 |
$15,650.86 |
$14,006.69 |
$11,363.15 |
$9,808.72 |
$8,798.13 |
| 4.000 |
$26,781.29 |
$19,836.96 |
$16,127.31 |
$14,492.71 |
$11,872.97 |
$10,341.91 |
$9,354.00 |
| 4.125 |
$26,894.18 |
$19,953.56 |
$16,247.77 |
$14,615.74 |
$12,002.42 |
|
$9,495.74 |
| 4.500 |
$27,234.59 |
$20,305.87 |
$16,612.34 |
$14,988.51 |
$12,395.50 |
$10,890.43 |
$9,927.49 |
| 5.000 |
$27,692.57 |
$20,781.42 |
$17,105.86 |
$15,494.02 |
$12,930.51 |
$11,453.87 |
$10,517.95 |
| 5.500 |
$28,155.22 |
$21,263.55 |
$17,607.81 |
$16,009.12 |
$13,477.78 |
$12,031.82 |
$11,124.69 |
| 6.000 |
$28,622.54 |
$21,752.25 |
$18,118.11 |
$16,533.69 |
$14,037.03 |
$12,623.80 |
$11,746.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
