| 樓價： |
$27,643,000.00 |
|
|
| 首期： |
$8,292,900.00 |
| |
| 貸款金額： |
$19,350,100.00 |
全期供款共： |
$31,043,162.57 |
| 每月供款額： |
$103,477.21 (4.125厘息計供300期) |
全期利息共： |
$11,693,062.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,821.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$276,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,174,828.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$238,610.86 |
$169,514.85 |
$132,327.89 |
$115,809.29 |
$88,990.01 |
$72,925.20 |
$62,237.57 |
| 1.500 |
$242,807.56 |
$173,747.45 |
$136,602.98 |
$120,114.40 |
$93,373.02 |
$77,388.08 |
$66,781.11 |
| 2.000 |
$247,051.14 |
$178,046.95 |
$140,964.91 |
$124,519.58 |
$97,888.93 |
$82,016.24 |
$71,521.74 |
| 2.500 |
$251,341.54 |
$182,413.20 |
$145,413.37 |
$129,024.38 |
$102,536.74 |
$86,807.79 |
$76,456.29 |
| 3.000 |
$255,678.68 |
$186,846.01 |
$149,947.99 |
$133,628.24 |
$107,315.19 |
$91,760.36 |
$81,580.80 |
| 3.500 |
$260,062.45 |
$191,345.14 |
$154,568.30 |
$138,330.49 |
$112,222.79 |
$96,871.16 |
$86,890.60 |
| 4.000 |
$264,492.77 |
$195,910.35 |
$159,273.80 |
$143,130.35 |
$117,257.80 |
$102,136.96 |
$92,380.34 |
| 4.125 |
$265,607.61 |
$197,061.95 |
$160,463.42 |
$144,345.47 |
$118,536.24 |
|
$93,780.21 |
| 4.500 |
$268,969.51 |
$200,541.36 |
$164,063.89 |
$148,026.97 |
$122,418.29 |
$107,554.14 |
$98,044.11 |
| 5.000 |
$273,492.55 |
$205,237.83 |
$168,937.93 |
$153,019.36 |
$127,702.10 |
$113,118.76 |
$103,875.52 |
| 5.500 |
$278,061.76 |
$209,999.43 |
$173,895.19 |
$158,106.47 |
$133,106.88 |
$118,826.54 |
$109,867.74 |
| 6.000 |
$282,676.99 |
$214,825.78 |
$178,934.91 |
$163,287.14 |
$138,630.13 |
$124,672.97 |
$116,013.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
