樓價: |
$27,606,000.00 |
|
|
首期: |
$8,281,800.00 |
| |
貸款金額: |
$19,324,200.00 |
全期供款共: |
$31,001,611.47 |
每月供款額: |
$103,338.70 (4.125厘息計供300期) |
全期利息共: |
$11,677,411.47 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$22,803.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$276,060.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,173,255.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$238,291.48 |
$169,287.96 |
$132,150.77 |
$115,654.28 |
$88,870.90 |
$72,827.59 |
$62,154.26 |
1.500 |
$242,482.56 |
$173,514.89 |
$136,420.14 |
$119,953.62 |
$93,248.04 |
$77,284.50 |
$66,691.72 |
2.000 |
$246,720.47 |
$177,808.64 |
$140,776.23 |
$124,352.91 |
$97,757.91 |
$81,906.46 |
$71,426.01 |
2.500 |
$251,005.12 |
$182,169.04 |
$145,218.74 |
$128,851.68 |
$102,399.49 |
$86,691.59 |
$76,353.95 |
3.000 |
$255,336.45 |
$186,595.91 |
$149,747.28 |
$133,449.38 |
$107,171.55 |
$91,637.54 |
$81,471.61 |
3.500 |
$259,714.36 |
$191,089.03 |
$154,361.41 |
$138,145.33 |
$112,072.58 |
$96,741.50 |
$86,774.29 |
4.000 |
$264,138.75 |
$195,648.13 |
$159,060.61 |
$142,938.77 |
$117,100.85 |
$102,000.25 |
$92,256.69 |
4.125 |
$265,252.09 |
$196,798.18 |
$160,248.64 |
$144,152.27 |
$118,377.58 |
|
$93,654.68 |
4.500 |
$268,609.50 |
$200,272.93 |
$163,844.29 |
$147,828.83 |
$122,254.43 |
$107,410.18 |
$97,912.88 |
5.000 |
$273,126.49 |
$204,963.12 |
$168,711.80 |
$152,814.54 |
$127,531.17 |
$112,967.35 |
$103,736.48 |
5.500 |
$277,689.58 |
$209,718.35 |
$173,662.43 |
$157,894.84 |
$132,928.72 |
$118,667.50 |
$109,720.68 |
6.000 |
$282,298.63 |
$214,538.24 |
$178,695.41 |
$163,068.58 |
$138,444.57 |
$124,506.09 |
$115,858.34 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|