樓價: |
$2,758,000.00 |
|
|
首期: |
$827,400.00 |
| |
貸款金額: |
$1,930,600.00 |
全期供款共: |
$3,097,241.34 |
每月供款額: |
$10,324.14 (4.125厘息計供300期) |
全期利息共: |
$1,166,641.34 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,379.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$27,580.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$23,806.71 |
$16,912.85 |
$13,202.63 |
$11,554.54 |
$8,878.72 |
$7,275.90 |
$6,209.57 |
1.500 |
$24,225.42 |
$17,335.15 |
$13,629.17 |
$11,984.06 |
$9,316.02 |
$7,721.17 |
$6,662.89 |
2.000 |
$24,648.81 |
$17,764.12 |
$14,064.36 |
$12,423.58 |
$9,766.58 |
$8,182.93 |
$7,135.87 |
2.500 |
$25,076.87 |
$18,199.75 |
$14,508.20 |
$12,873.03 |
$10,230.31 |
$8,660.99 |
$7,628.20 |
3.000 |
$25,509.60 |
$18,642.02 |
$14,960.62 |
$13,332.37 |
$10,707.06 |
$9,155.12 |
$8,139.49 |
3.500 |
$25,946.98 |
$19,090.91 |
$15,421.60 |
$13,801.52 |
$11,196.70 |
$9,665.04 |
$8,669.26 |
4.000 |
$26,389.00 |
$19,546.39 |
$15,891.08 |
$14,280.42 |
$11,699.06 |
$10,190.42 |
$9,216.98 |
4.125 |
$26,500.23 |
$19,661.28 |
$16,009.77 |
$14,401.65 |
$11,826.61 |
|
$9,356.65 |
4.500 |
$26,835.65 |
$20,008.43 |
$16,369.00 |
$14,768.96 |
$12,213.93 |
$10,730.90 |
$9,782.07 |
5.000 |
$27,286.92 |
$20,477.01 |
$16,855.29 |
$15,267.06 |
$12,741.11 |
$11,286.10 |
$10,363.88 |
5.500 |
$27,742.80 |
$20,952.08 |
$17,349.89 |
$15,774.61 |
$13,280.35 |
$11,855.57 |
$10,961.73 |
6.000 |
$28,203.28 |
$21,433.62 |
$17,852.71 |
$16,291.50 |
$13,831.42 |
$12,438.88 |
$11,574.92 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|