| 樓價： |
$275,500,000.00 |
|
|
| 首期： |
$82,650,000.00 |
| |
| 貸款金額： |
$192,850,000.00 |
全期供款共： |
$309,387,233.20 |
| 每月供款額： |
$1,031,290.78 (4.125厘息計供300期) |
全期利息共： |
$116,537,233.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$146,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,755,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$11,708,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,378,080.96 |
$1,689,445.48 |
$1,318,826.93 |
$1,154,196.67 |
$886,906.17 |
$726,798.53 |
$620,281.82 |
| 1.500 |
$2,419,906.77 |
$1,731,629.07 |
$1,361,434.02 |
$1,197,102.91 |
$930,588.82 |
$771,277.21 |
$665,564.33 |
| 2.000 |
$2,462,199.85 |
$1,774,479.46 |
$1,404,906.59 |
$1,241,006.53 |
$975,596.01 |
$817,403.09 |
$712,811.15 |
| 2.500 |
$2,504,959.50 |
$1,817,995.05 |
$1,449,241.57 |
$1,285,902.99 |
$1,021,917.73 |
$865,157.37 |
$761,990.65 |
| 3.000 |
$2,548,184.92 |
$1,862,173.96 |
$1,494,435.16 |
$1,331,786.69 |
$1,069,541.47 |
$914,516.52 |
$813,063.38 |
| 3.500 |
$2,591,875.19 |
$1,907,013.95 |
$1,540,482.86 |
$1,378,650.98 |
$1,118,452.32 |
$965,452.56 |
$865,982.68 |
| 4.000 |
$2,636,029.30 |
$1,952,512.49 |
$1,587,379.51 |
$1,426,488.16 |
$1,168,633.07 |
$1,017,933.35 |
$920,695.40 |
| 4.125 |
$2,647,140.17 |
$1,963,989.69 |
$1,599,235.65 |
$1,438,598.48 |
$1,181,374.45 |
|
$934,647.01 |
| 4.500 |
$2,680,646.11 |
$1,998,666.71 |
$1,635,119.26 |
$1,475,289.56 |
$1,220,064.32 |
$1,071,922.93 |
$977,142.62 |
| 5.000 |
$2,725,724.36 |
$2,045,473.46 |
$1,683,695.63 |
$1,525,045.51 |
$1,272,724.64 |
$1,127,381.90 |
$1,035,260.50 |
| 5.500 |
$2,771,262.73 |
$2,092,929.27 |
$1,733,101.51 |
$1,575,745.44 |
$1,326,590.67 |
$1,184,267.73 |
$1,094,981.09 |
| 6.000 |
$2,817,259.73 |
$2,141,030.38 |
$1,783,329.16 |
$1,627,377.89 |
$1,381,637.30 |
$1,242,535.25 |
$1,156,233.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
