| 樓價： |
$27,514,000.00 |
|
|
| 首期： |
$8,254,200.00 |
| |
| 貸款金額： |
$19,259,800.00 |
全期供款共： |
$30,898,295.22 |
| 每月供款額： |
$102,994.32 (4.125厘息計供300期) |
全期利息共： |
$11,638,495.22 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,757.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$275,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,169,345.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$237,497.35 |
$168,723.79 |
$131,710.36 |
$115,268.85 |
$88,574.72 |
$72,584.88 |
$61,947.13 |
| 1.500 |
$241,674.46 |
$172,936.63 |
$135,965.50 |
$119,553.86 |
$92,937.28 |
$77,026.94 |
$66,469.46 |
| 2.000 |
$245,898.25 |
$177,216.07 |
$140,307.08 |
$123,938.49 |
$97,432.12 |
$81,633.50 |
$71,187.97 |
| 2.500 |
$250,168.62 |
$181,561.95 |
$144,734.78 |
$128,422.27 |
$102,058.24 |
$86,402.69 |
$76,099.49 |
| 3.000 |
$254,485.52 |
$185,974.06 |
$149,248.24 |
$133,004.64 |
$106,814.39 |
$91,332.15 |
$81,200.09 |
| 3.500 |
$258,848.84 |
$190,452.20 |
$153,846.99 |
$137,684.95 |
$111,699.08 |
$96,419.10 |
$86,485.11 |
| 4.000 |
$263,258.48 |
$194,996.11 |
$158,530.53 |
$142,462.42 |
$116,710.60 |
$101,660.32 |
$91,949.23 |
| 4.125 |
$264,368.11 |
$196,142.33 |
$159,714.59 |
$143,671.86 |
$117,983.07 |
|
$93,342.57 |
| 4.500 |
$267,714.33 |
$199,605.50 |
$163,298.26 |
$147,336.18 |
$121,847.00 |
$107,052.22 |
$97,586.58 |
| 5.000 |
$272,216.26 |
$204,280.06 |
$168,149.55 |
$152,305.27 |
$127,106.16 |
$112,590.87 |
$103,390.77 |
| 5.500 |
$276,764.15 |
$209,019.44 |
$173,083.68 |
$157,368.64 |
$132,485.72 |
$118,272.02 |
$109,355.03 |
| 6.000 |
$281,357.84 |
$213,823.27 |
$178,099.89 |
$162,525.14 |
$137,983.19 |
$124,091.16 |
$115,472.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
