樓價: |
$2,749,000.00 |
|
|
首期: |
$824,700.00 |
| |
貸款金額: |
$1,924,300.00 |
全期供款共: |
$3,087,134.32 |
每月供款額: |
$10,290.45 (4.125厘息計供300期) |
全期利息共: |
$1,162,834.32 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,374.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$27,490.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$23,729.02 |
$16,857.66 |
$13,159.55 |
$11,516.83 |
$8,849.75 |
$7,252.16 |
$6,189.31 |
1.500 |
$24,146.37 |
$17,278.58 |
$13,584.69 |
$11,944.96 |
$9,285.62 |
$7,695.97 |
$6,641.15 |
2.000 |
$24,568.38 |
$17,706.15 |
$14,018.47 |
$12,383.04 |
$9,734.71 |
$8,156.23 |
$7,112.59 |
2.500 |
$24,995.04 |
$18,140.36 |
$14,460.85 |
$12,831.02 |
$10,196.92 |
$8,632.73 |
$7,603.31 |
3.000 |
$25,426.35 |
$18,581.18 |
$14,911.80 |
$13,288.86 |
$10,672.12 |
$9,125.25 |
$8,112.93 |
3.500 |
$25,862.30 |
$19,028.61 |
$15,371.28 |
$13,756.48 |
$11,160.16 |
$9,633.50 |
$8,640.97 |
4.000 |
$26,302.88 |
$19,482.60 |
$15,839.22 |
$14,233.81 |
$11,660.88 |
$10,157.16 |
$9,186.90 |
4.125 |
$26,413.75 |
$19,597.12 |
$15,957.53 |
$14,354.65 |
$11,788.02 |
|
$9,326.11 |
4.500 |
$26,748.08 |
$19,943.14 |
$16,315.58 |
$14,720.77 |
$12,174.07 |
$10,695.88 |
$9,750.15 |
5.000 |
$27,197.88 |
$20,410.19 |
$16,800.29 |
$15,217.24 |
$12,699.53 |
$11,249.27 |
$10,330.06 |
5.500 |
$27,652.27 |
$20,883.71 |
$17,293.27 |
$15,723.14 |
$13,237.02 |
$11,816.89 |
$10,925.96 |
6.000 |
$28,111.24 |
$21,363.68 |
$17,794.45 |
$16,238.34 |
$13,786.28 |
$12,398.29 |
$11,537.15 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|