| 樓價： |
$273,870,000.00 |
|
|
| 首期： |
$82,161,000.00 |
| |
| 貸款金額： |
$191,709,000.00 |
全期供款共： |
$307,556,738.86 |
| 每月供款額： |
$1,025,189.13 (4.125厘息計供300期) |
全期利息共： |
$115,847,738.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$145,935.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,738,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$11,639,475.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,364,011.01 |
$1,679,449.85 |
$1,311,024.07 |
$1,147,367.85 |
$881,658.78 |
$722,498.41 |
$616,611.91 |
| 1.500 |
$2,405,589.36 |
$1,721,383.86 |
$1,353,379.07 |
$1,190,020.24 |
$925,082.98 |
$766,713.93 |
$661,626.50 |
| 2.000 |
$2,447,632.21 |
$1,763,980.72 |
$1,396,594.44 |
$1,233,664.09 |
$969,823.88 |
$812,566.91 |
$708,593.79 |
| 2.500 |
$2,490,138.87 |
$1,807,238.86 |
$1,440,667.11 |
$1,278,294.92 |
$1,015,871.54 |
$860,038.65 |
$757,482.32 |
| 3.000 |
$2,533,108.54 |
$1,851,156.38 |
$1,485,593.31 |
$1,323,907.16 |
$1,063,213.51 |
$909,105.77 |
$808,252.88 |
| 3.500 |
$2,576,540.32 |
$1,895,731.08 |
$1,531,368.57 |
$1,370,494.17 |
$1,111,834.98 |
$959,740.44 |
$860,859.08 |
| 4.000 |
$2,620,433.19 |
$1,940,960.42 |
$1,577,987.75 |
$1,418,048.33 |
$1,161,718.83 |
$1,011,910.73 |
$915,248.09 |
| 4.125 |
$2,631,478.33 |
$1,952,369.72 |
$1,589,773.74 |
$1,430,086.99 |
$1,174,384.83 |
|
$929,117.16 |
| 4.500 |
$2,664,786.02 |
$1,986,841.57 |
$1,625,445.05 |
$1,466,560.98 |
$1,212,845.79 |
$1,065,580.89 |
$971,361.34 |
| 5.000 |
$2,709,597.57 |
$2,033,371.39 |
$1,673,734.02 |
$1,516,022.55 |
$1,265,194.55 |
$1,120,711.72 |
$1,029,135.37 |
| 5.500 |
$2,754,866.51 |
$2,080,546.42 |
$1,722,847.59 |
$1,566,422.52 |
$1,318,741.88 |
$1,177,260.99 |
$1,088,502.62 |
| 6.000 |
$2,800,591.37 |
$2,128,362.94 |
$1,772,778.07 |
$1,617,749.49 |
$1,373,462.82 |
$1,235,183.77 |
$1,149,392.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
