| 樓價： |
$27,387,000.00 |
|
|
| 首期： |
$8,216,100.00 |
| |
| 貸款金額： |
$19,170,900.00 |
全期供款共： |
$30,755,673.89 |
| 每月供款額： |
$102,518.91 (4.125厘息計供300期) |
全期利息共： |
$11,584,773.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,693.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$273,870.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,163,948.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$236,401.10 |
$167,944.99 |
$131,102.41 |
$114,736.78 |
$88,165.88 |
$72,249.84 |
$61,661.19 |
| 1.500 |
$240,558.94 |
$172,138.39 |
$135,337.91 |
$119,002.02 |
$92,508.30 |
$76,671.39 |
$66,162.65 |
| 2.000 |
$244,763.22 |
$176,398.07 |
$139,659.44 |
$123,366.41 |
$96,982.39 |
$81,256.69 |
$70,859.38 |
| 2.500 |
$249,013.89 |
$180,723.89 |
$144,066.71 |
$127,829.49 |
$101,587.15 |
$86,003.87 |
$75,748.23 |
| 3.000 |
$253,310.85 |
$185,115.64 |
$148,559.33 |
$132,390.72 |
$106,321.35 |
$90,910.58 |
$80,825.29 |
| 3.500 |
$257,654.03 |
$189,573.11 |
$153,136.86 |
$137,049.42 |
$111,183.50 |
$95,974.04 |
$86,085.91 |
| 4.000 |
$262,043.32 |
$194,096.04 |
$157,798.78 |
$141,804.83 |
$116,171.88 |
$101,191.07 |
$91,524.81 |
| 4.125 |
$263,147.83 |
$195,236.97 |
$158,977.37 |
$143,008.70 |
$117,438.48 |
|
$92,911.72 |
| 4.500 |
$266,478.60 |
$198,684.16 |
$162,544.51 |
$146,656.10 |
$121,284.58 |
$106,558.09 |
$97,136.13 |
| 5.000 |
$270,959.76 |
$203,337.14 |
$167,373.40 |
$151,602.26 |
$126,519.45 |
$112,071.17 |
$102,913.54 |
| 5.500 |
$275,486.65 |
$208,054.64 |
$172,284.76 |
$156,642.25 |
$131,874.19 |
$117,726.10 |
$108,850.26 |
| 6.000 |
$280,059.14 |
$212,836.29 |
$177,277.81 |
$161,774.95 |
$137,346.28 |
$123,518.38 |
$114,939.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
