| 樓價： |
$27,170,000.00 |
|
|
| 首期： |
$8,151,000.00 |
| |
| 貸款金額： |
$19,019,000.00 |
全期供款共： |
$30,511,982.31 |
| 每月供款額： |
$101,706.61 (4.125厘息計供300期) |
全期利息共： |
$11,492,982.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,585.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$271,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,154,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$234,527.98 |
$166,614.28 |
$130,063.62 |
$113,827.67 |
$87,467.30 |
$71,677.37 |
$61,172.62 |
| 1.500 |
$238,652.87 |
$170,774.45 |
$134,265.56 |
$118,059.12 |
$91,775.31 |
$76,063.89 |
$65,638.41 |
| 2.000 |
$242,823.85 |
$175,000.39 |
$138,552.86 |
$122,388.92 |
$96,213.95 |
$80,612.86 |
$70,297.93 |
| 2.500 |
$247,040.83 |
$179,291.93 |
$142,925.20 |
$126,816.64 |
$100,782.23 |
$85,322.42 |
$75,148.04 |
| 3.000 |
$251,303.75 |
$183,648.88 |
$147,382.23 |
$131,341.72 |
$105,478.92 |
$90,190.25 |
$80,184.87 |
| 3.500 |
$255,612.52 |
$188,071.03 |
$151,923.48 |
$135,963.51 |
$110,302.54 |
$95,213.60 |
$85,403.81 |
| 4.000 |
$259,967.03 |
$192,558.13 |
$156,548.46 |
$140,681.25 |
$115,251.40 |
$100,389.29 |
$90,799.62 |
| 4.125 |
$261,062.79 |
$193,690.02 |
$157,717.72 |
$141,875.57 |
$116,507.96 |
|
$92,175.53 |
| 4.500 |
$264,367.17 |
$197,109.89 |
$161,256.59 |
$145,494.07 |
$120,323.58 |
$105,713.78 |
$96,366.48 |
| 5.000 |
$268,812.82 |
$201,726.00 |
$166,047.22 |
$150,401.04 |
$125,516.98 |
$111,183.18 |
$102,098.10 |
| 5.500 |
$273,303.84 |
$206,406.13 |
$170,919.67 |
$155,401.10 |
$130,829.29 |
$116,793.30 |
$107,987.79 |
| 6.000 |
$277,840.10 |
$211,149.89 |
$175,873.15 |
$160,493.13 |
$136,258.02 |
$122,539.68 |
$114,028.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
