| 樓價： |
$27,122,000.00 |
|
|
| 首期： |
$8,136,600.00 |
| |
| 貸款金額： |
$18,985,400.00 |
全期供款共： |
$30,458,078.18 |
| 每月供款額： |
$101,526.93 (4.125厘息計供300期) |
全期利息共： |
$11,472,678.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,561.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$271,220.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,152,685.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$234,113.65 |
$166,319.93 |
$129,833.84 |
$113,626.58 |
$87,312.77 |
$71,550.74 |
$61,064.55 |
| 1.500 |
$238,231.26 |
$170,472.75 |
$134,028.36 |
$117,850.55 |
$91,613.18 |
$75,929.51 |
$65,522.45 |
| 2.000 |
$242,394.86 |
$174,691.22 |
$138,308.08 |
$122,172.70 |
$96,043.97 |
$80,470.44 |
$70,173.74 |
| 2.500 |
$246,604.40 |
$178,975.18 |
$142,672.70 |
$126,592.60 |
$100,604.18 |
$85,171.68 |
$75,015.28 |
| 3.000 |
$250,859.79 |
$183,324.44 |
$147,121.85 |
$131,109.69 |
$105,292.57 |
$90,030.91 |
$80,043.21 |
| 3.500 |
$255,160.94 |
$187,738.77 |
$151,655.09 |
$135,723.31 |
$110,107.67 |
$95,045.39 |
$85,252.93 |
| 4.000 |
$259,507.76 |
$192,217.94 |
$156,271.89 |
$140,432.71 |
$115,047.79 |
$100,211.94 |
$90,639.20 |
| 4.125 |
$260,601.58 |
$193,347.83 |
$157,439.09 |
$141,624.93 |
$116,302.13 |
|
$92,012.69 |
| 4.500 |
$263,900.12 |
$196,761.66 |
$160,971.70 |
$145,237.04 |
$120,111.01 |
$105,527.02 |
$96,196.23 |
| 5.000 |
$268,337.92 |
$201,369.62 |
$165,753.88 |
$150,135.33 |
$125,295.24 |
$110,986.76 |
$101,917.73 |
| 5.500 |
$272,821.01 |
$206,041.48 |
$170,617.71 |
$155,126.56 |
$130,598.16 |
$116,586.97 |
$107,797.01 |
| 6.000 |
$277,349.25 |
$210,776.86 |
$175,562.44 |
$160,209.59 |
$136,017.30 |
$122,323.20 |
$113,827.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
