| 樓價： |
$2,710,000.00 |
|
|
| 首期： |
$813,000.00 |
| |
| 貸款金額： |
$1,897,000.00 |
全期供款共： |
$3,043,337.21 |
| 每月供款額： |
$10,144.46 (4.125厘息計供300期) |
全期利息共： |
$1,146,337.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,355.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$27,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$23,392.38 |
$16,618.50 |
$12,972.85 |
$11,353.44 |
$8,724.20 |
$7,149.27 |
$6,101.50 |
| 1.500 |
$23,803.80 |
$17,033.45 |
$13,391.96 |
$11,775.50 |
$9,153.89 |
$7,586.79 |
$6,546.93 |
| 2.000 |
$24,219.82 |
$17,454.95 |
$13,819.59 |
$12,207.36 |
$9,596.61 |
$8,040.52 |
$7,011.68 |
| 2.500 |
$24,640.44 |
$17,883.00 |
$14,255.70 |
$12,648.99 |
$10,052.26 |
$8,510.26 |
$7,495.44 |
| 3.000 |
$25,065.63 |
$18,317.57 |
$14,700.25 |
$13,100.33 |
$10,520.72 |
$8,995.79 |
$7,997.83 |
| 3.500 |
$25,495.40 |
$18,758.65 |
$15,153.21 |
$13,561.32 |
$11,001.84 |
$9,496.83 |
$8,518.38 |
| 4.000 |
$25,929.73 |
$19,206.20 |
$15,614.51 |
$14,031.88 |
$11,495.45 |
$10,013.06 |
$9,056.57 |
| 4.125 |
$26,039.02 |
$19,319.10 |
$15,731.14 |
$14,151.01 |
$11,620.78 |
|
$9,193.81 |
| 4.500 |
$26,368.61 |
$19,660.21 |
$16,084.11 |
$14,511.92 |
$12,001.36 |
$10,544.14 |
$9,611.82 |
| 5.000 |
$26,812.03 |
$20,120.63 |
$16,561.94 |
$15,001.36 |
$12,519.36 |
$11,089.67 |
$10,183.51 |
| 5.500 |
$27,259.97 |
$20,587.43 |
$17,047.93 |
$15,500.07 |
$13,049.22 |
$11,649.24 |
$10,770.96 |
| 6.000 |
$27,712.43 |
$21,060.59 |
$17,542.00 |
$16,007.96 |
$13,590.70 |
$12,222.40 |
$11,373.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
