| 樓價： |
$270,000,000.00 |
|
|
| 首期： |
$81,000,000.00 |
| |
| 貸款金額： |
$189,000,000.00 |
全期供款共： |
$303,210,718.56 |
| 每月供款額： |
$1,010,702.40 (4.125厘息計供300期) |
全期利息共： |
$114,210,718.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$144,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,700,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$11,475,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,330,605.66 |
$1,655,717.89 |
$1,292,498.26 |
$1,131,154.63 |
$869,200.24 |
$712,288.94 |
$607,898.69 |
| 1.500 |
$2,371,596.47 |
$1,697,059.35 |
$1,334,254.75 |
$1,173,204.31 |
$912,010.82 |
$755,879.66 |
$652,277.20 |
| 2.000 |
$2,413,045.22 |
$1,739,054.28 |
$1,376,859.46 |
$1,216,231.44 |
$956,119.50 |
$801,084.70 |
$698,580.80 |
| 2.500 |
$2,454,951.23 |
$1,781,701.14 |
$1,420,309.34 |
$1,260,231.61 |
$1,001,516.47 |
$847,885.63 |
$746,778.50 |
| 3.000 |
$2,497,313.71 |
$1,824,998.07 |
$1,464,600.70 |
$1,305,199.30 |
$1,048,189.46 |
$896,259.38 |
$796,831.62 |
| 3.500 |
$2,540,131.77 |
$1,868,942.90 |
$1,509,729.12 |
$1,351,128.00 |
$1,096,123.87 |
$946,178.55 |
$848,694.46 |
| 4.000 |
$2,583,404.40 |
$1,913,533.11 |
$1,555,689.53 |
$1,398,010.18 |
$1,145,302.82 |
$997,611.63 |
$902,314.91 |
| 4.125 |
$2,594,293.45 |
$1,924,781.19 |
$1,567,308.98 |
$1,409,878.73 |
$1,157,789.84 |
|
$915,987.99 |
| 4.500 |
$2,627,130.49 |
$1,958,765.93 |
$1,602,476.23 |
$1,445,837.32 |
$1,195,707.32 |
$1,050,523.38 |
$957,635.24 |
| 5.000 |
$2,671,308.81 |
$2,004,638.24 |
$1,650,082.84 |
$1,494,599.95 |
$1,247,316.35 |
$1,104,875.18 |
$1,014,592.87 |
| 5.500 |
$2,715,938.06 |
$2,051,146.65 |
$1,698,502.39 |
$1,544,287.73 |
$1,300,107.01 |
$1,160,625.36 |
$1,073,121.21 |
| 6.000 |
$2,761,016.80 |
$2,098,287.49 |
$1,747,727.31 |
$1,594,889.41 |
$1,354,054.70 |
$1,217,729.65 |
$1,133,150.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
