| 樓價： |
$26,997,000.00 |
|
|
| 首期： |
$8,099,100.00 |
| |
| 貸款金額： |
$18,897,900.00 |
全期供款共： |
$30,317,702.85 |
| 每月供款額： |
$101,059.01 (4.125厘息計供300期) |
全期利息共： |
$11,419,802.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,498.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$269,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,147,373.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$233,034.67 |
$165,553.39 |
$129,235.46 |
$113,102.89 |
$86,910.37 |
$71,220.98 |
$60,783.11 |
| 1.500 |
$237,133.30 |
$169,687.08 |
$133,410.65 |
$117,307.40 |
$91,190.95 |
$75,579.57 |
$65,220.47 |
| 2.000 |
$241,277.71 |
$173,886.10 |
$137,670.65 |
$121,609.63 |
$95,601.33 |
$80,099.57 |
$69,850.32 |
| 2.500 |
$245,467.85 |
$178,150.32 |
$142,015.15 |
$126,009.16 |
$100,140.52 |
$84,779.14 |
$74,669.55 |
| 3.000 |
$249,703.62 |
$182,479.53 |
$146,443.80 |
$130,505.43 |
$104,807.30 |
$89,615.98 |
$79,674.31 |
| 3.500 |
$253,984.95 |
$186,873.52 |
$150,956.14 |
$135,097.79 |
$109,600.21 |
$94,607.34 |
$84,860.02 |
| 4.000 |
$258,311.74 |
$191,332.05 |
$155,551.67 |
$139,785.48 |
$114,517.56 |
$99,750.08 |
$90,221.47 |
| 4.125 |
$259,400.52 |
$192,456.73 |
$156,713.48 |
$140,972.21 |
$115,766.12 |
|
$91,588.62 |
| 4.500 |
$262,683.86 |
$195,854.83 |
$160,229.82 |
$144,567.67 |
$119,557.45 |
$105,040.67 |
$95,752.88 |
| 5.000 |
$267,101.20 |
$200,441.55 |
$164,989.95 |
$149,443.39 |
$124,717.78 |
$110,475.24 |
$101,448.01 |
| 5.500 |
$271,563.63 |
$205,091.87 |
$169,831.37 |
$154,411.61 |
$129,996.26 |
$116,049.64 |
$107,300.20 |
| 6.000 |
$276,071.00 |
$209,805.43 |
$174,753.31 |
$159,471.22 |
$135,390.43 |
$121,759.43 |
$113,302.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
