| 樓價： |
$26,873,000.00 |
|
|
| 首期： |
$8,061,900.00 |
| |
| 貸款金額： |
$18,811,100.00 |
全期供款共： |
$30,178,450.52 |
| 每月供款額： |
$100,594.84 (4.125厘息計供300期) |
全期利息共： |
$11,367,350.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,436.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$268,730.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,142,103.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$231,964.32 |
$164,792.99 |
$128,641.87 |
$112,583.40 |
$86,511.18 |
$70,893.85 |
$60,503.93 |
| 1.500 |
$236,044.12 |
$168,907.69 |
$132,797.88 |
$116,768.59 |
$90,772.10 |
$75,232.42 |
$64,920.91 |
| 2.000 |
$240,169.50 |
$173,087.43 |
$137,038.31 |
$121,051.07 |
$95,162.22 |
$79,731.66 |
$69,529.49 |
| 2.500 |
$244,340.39 |
$177,332.05 |
$141,362.86 |
$125,430.38 |
$99,680.56 |
$84,389.74 |
$74,326.59 |
| 3.000 |
$248,556.71 |
$181,641.38 |
$145,771.17 |
$129,906.00 |
$104,325.91 |
$89,204.36 |
$79,308.36 |
| 3.500 |
$252,818.37 |
$186,015.19 |
$150,262.78 |
$134,477.27 |
$109,096.80 |
$94,172.80 |
$84,470.25 |
| 4.000 |
$257,125.28 |
$190,453.24 |
$154,837.20 |
$139,143.44 |
$113,991.57 |
$99,291.92 |
$89,807.07 |
| 4.125 |
$258,209.07 |
$191,572.76 |
$155,993.68 |
$140,324.71 |
$115,234.39 |
|
$91,167.95 |
| 4.500 |
$261,477.32 |
$194,955.25 |
$159,493.87 |
$143,903.65 |
$119,008.31 |
$104,558.20 |
$95,313.08 |
| 5.000 |
$265,874.38 |
$199,520.90 |
$164,232.13 |
$148,756.98 |
$124,144.93 |
$109,967.82 |
$100,982.05 |
| 5.500 |
$270,316.31 |
$204,149.87 |
$169,051.31 |
$153,702.39 |
$129,399.17 |
$115,516.61 |
$106,807.36 |
| 6.000 |
$274,802.98 |
$208,841.78 |
$173,950.65 |
$158,738.75 |
$134,768.56 |
$121,200.18 |
$112,782.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
