| 樓價： |
$268,000,000.00 |
|
|
| 首期： |
$80,400,000.00 |
| |
| 貸款金額： |
$187,600,000.00 |
全期供款共： |
$300,964,713.24 |
| 每月供款額： |
$1,003,215.71 (4.125厘息計供300期) |
全期利息共： |
$113,364,713.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$143,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,680,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$11,390,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,313,341.92 |
$1,643,453.32 |
$1,282,924.20 |
$1,122,775.71 |
$862,761.72 |
$707,012.72 |
$603,395.74 |
| 1.500 |
$2,354,029.09 |
$1,684,488.54 |
$1,324,371.39 |
$1,164,513.91 |
$905,255.19 |
$750,280.55 |
$647,445.51 |
| 2.000 |
$2,395,170.81 |
$1,726,172.39 |
$1,366,660.50 |
$1,207,222.32 |
$949,037.14 |
$795,150.74 |
$693,406.13 |
| 2.500 |
$2,436,766.41 |
$1,768,503.36 |
$1,409,788.53 |
$1,250,896.56 |
$994,097.83 |
$841,604.99 |
$741,246.81 |
| 3.000 |
$2,478,815.09 |
$1,811,479.57 |
$1,453,751.80 |
$1,295,531.16 |
$1,040,425.09 |
$889,620.42 |
$790,929.17 |
| 3.500 |
$2,521,315.98 |
$1,855,098.87 |
$1,498,545.94 |
$1,341,119.65 |
$1,088,004.43 |
$939,169.82 |
$842,407.83 |
| 4.000 |
$2,564,268.07 |
$1,899,358.79 |
$1,544,165.91 |
$1,387,654.55 |
$1,136,819.10 |
$990,221.91 |
$895,631.09 |
| 4.125 |
$2,575,076.46 |
$1,910,523.55 |
$1,555,699.29 |
$1,399,435.18 |
$1,149,213.62 |
|
$909,202.90 |
| 4.500 |
$2,607,670.26 |
$1,944,256.55 |
$1,590,606.03 |
$1,435,127.41 |
$1,186,850.23 |
$1,042,741.73 |
$950,541.64 |
| 5.000 |
$2,651,521.34 |
$1,989,789.07 |
$1,637,860.00 |
$1,483,528.84 |
$1,238,076.97 |
$1,096,690.92 |
$1,007,077.36 |
| 5.500 |
$2,695,820.00 |
$2,035,952.97 |
$1,685,920.89 |
$1,532,848.56 |
$1,290,476.59 |
$1,152,028.14 |
$1,065,172.17 |
| 6.000 |
$2,740,564.82 |
$2,082,744.62 |
$1,734,781.18 |
$1,583,075.41 |
$1,344,024.67 |
$1,208,709.43 |
$1,124,756.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
