| 樓價： |
$26,736,000.00 |
|
|
| 首期： |
$8,020,800.00 |
| |
| 貸款金額： |
$18,715,200.00 |
全期供款共： |
$30,024,599.15 |
| 每月供款額： |
$100,082.00 (4.125厘息計供300期) |
全期利息共： |
$11,309,399.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,368.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$267,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,136,280.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$230,781.75 |
$163,952.87 |
$127,986.05 |
$112,009.45 |
$86,070.14 |
$70,532.43 |
$60,195.48 |
| 1.500 |
$234,840.75 |
$168,046.59 |
$132,120.87 |
$116,173.30 |
$90,309.34 |
$74,848.88 |
$64,589.94 |
| 2.000 |
$238,945.10 |
$172,205.02 |
$136,339.68 |
$120,433.94 |
$94,677.08 |
$79,325.19 |
$69,175.02 |
| 2.500 |
$243,094.73 |
$176,428.01 |
$140,642.19 |
$124,790.93 |
$99,172.39 |
$83,959.52 |
$73,947.67 |
| 3.000 |
$247,289.55 |
$180,715.36 |
$145,028.02 |
$129,243.74 |
$103,794.05 |
$88,749.60 |
$78,904.04 |
| 3.500 |
$251,529.49 |
$185,066.88 |
$149,496.73 |
$133,791.70 |
$108,540.62 |
$93,692.70 |
$84,039.61 |
| 4.000 |
$255,814.44 |
$189,482.30 |
$154,047.83 |
$138,434.07 |
$113,410.43 |
$98,785.72 |
$89,349.23 |
| 4.125 |
$256,892.70 |
$190,596.11 |
$155,198.42 |
$139,609.32 |
$114,646.92 |
|
$90,703.17 |
| 4.500 |
$260,144.30 |
$193,961.35 |
$158,680.76 |
$143,170.02 |
$118,401.60 |
$104,025.16 |
$94,827.17 |
| 5.000 |
$264,518.94 |
$198,503.73 |
$163,394.87 |
$147,998.61 |
$123,512.04 |
$109,407.20 |
$100,467.24 |
| 5.500 |
$268,938.22 |
$203,109.10 |
$168,189.48 |
$152,918.80 |
$128,739.49 |
$114,927.70 |
$106,262.85 |
| 6.000 |
$273,402.02 |
$207,777.09 |
$173,063.84 |
$157,929.49 |
$134,081.51 |
$120,582.30 |
$112,207.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
