樓價: |
$26,599,000.00 |
|
|
首期: |
$7,979,700.00 |
| |
貸款金額: |
$18,619,300.00 |
全期供款共: |
$29,870,747.79 |
每月供款額: |
$99,569.16 (4.125厘息計供300期) |
全期利息共: |
$11,251,447.79 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$22,299.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$265,990.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,130,458.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$229,599.19 |
$163,112.74 |
$127,330.23 |
$111,435.49 |
$85,629.10 |
$70,171.01 |
$59,887.03 |
1.500 |
$233,637.39 |
$167,185.49 |
$131,443.86 |
$115,578.01 |
$89,846.58 |
$74,465.34 |
$64,258.97 |
2.000 |
$237,720.70 |
$171,322.61 |
$135,641.05 |
$119,816.82 |
$94,191.94 |
$78,918.71 |
$68,820.56 |
2.500 |
$241,849.07 |
$175,523.96 |
$139,921.51 |
$124,151.48 |
$98,664.21 |
$83,529.30 |
$73,568.75 |
3.000 |
$246,022.40 |
$179,789.35 |
$144,284.87 |
$128,581.47 |
$103,262.19 |
$88,294.83 |
$78,499.72 |
3.500 |
$250,240.61 |
$184,118.56 |
$148,730.68 |
$133,106.13 |
$107,984.44 |
$93,212.60 |
$83,608.98 |
4.000 |
$254,503.61 |
$188,511.36 |
$153,258.47 |
$137,724.71 |
$112,829.30 |
$98,279.52 |
$88,891.39 |
4.125 |
$255,576.34 |
$189,619.46 |
$154,403.15 |
$138,893.94 |
$114,059.45 |
|
$90,238.39 |
4.500 |
$258,811.27 |
$192,967.46 |
$157,867.65 |
$142,436.40 |
$117,794.89 |
$103,492.12 |
$94,341.26 |
5.000 |
$263,163.49 |
$197,486.56 |
$162,557.61 |
$147,240.24 |
$122,879.14 |
$108,846.57 |
$99,952.43 |
5.500 |
$267,560.14 |
$202,068.33 |
$167,327.65 |
$152,135.22 |
$128,079.80 |
$114,338.79 |
$105,718.34 |
6.000 |
$272,001.06 |
$206,712.40 |
$172,177.03 |
$157,120.23 |
$133,394.45 |
$119,964.41 |
$111,632.11 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|