| 樓價： |
$2,649,000.00 |
|
|
| 首期： |
$794,700.00 |
| |
| 貸款金額： |
$1,854,300.00 |
全期供款共： |
$2,974,834.05 |
| 每月供款額： |
$9,916.11 (4.125厘息計供300期) |
全期利息共： |
$1,120,534.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,324.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$26,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$22,865.83 |
$16,244.43 |
$12,680.84 |
$11,097.88 |
$8,527.82 |
$6,988.35 |
$5,964.16 |
| 1.500 |
$23,268.00 |
$16,650.04 |
$13,090.52 |
$11,510.44 |
$8,947.84 |
$7,416.02 |
$6,399.56 |
| 2.000 |
$23,674.65 |
$17,062.05 |
$13,508.52 |
$11,932.58 |
$9,380.59 |
$7,859.53 |
$6,853.85 |
| 2.500 |
$24,085.80 |
$17,480.47 |
$13,934.81 |
$12,364.27 |
$9,825.99 |
$8,318.70 |
$7,326.73 |
| 3.000 |
$24,501.42 |
$17,905.26 |
$14,369.36 |
$12,805.46 |
$10,283.90 |
$8,793.30 |
$7,817.80 |
| 3.500 |
$24,921.52 |
$18,336.41 |
$14,812.12 |
$13,256.07 |
$10,754.19 |
$9,283.06 |
$8,326.64 |
| 4.000 |
$25,346.07 |
$18,773.89 |
$15,263.04 |
$13,716.03 |
$11,236.69 |
$9,787.68 |
$8,852.71 |
| 4.125 |
$25,452.90 |
$18,884.24 |
$15,377.04 |
$13,832.48 |
$11,359.20 |
|
$8,986.86 |
| 4.500 |
$25,775.07 |
$19,217.67 |
$15,722.07 |
$14,185.27 |
$11,731.22 |
$10,306.80 |
$9,395.47 |
| 5.000 |
$26,208.51 |
$19,667.73 |
$16,189.15 |
$14,663.69 |
$12,237.56 |
$10,840.05 |
$9,954.28 |
| 5.500 |
$26,646.37 |
$20,124.03 |
$16,664.20 |
$15,151.18 |
$12,755.49 |
$11,387.02 |
$10,528.51 |
| 6.000 |
$27,088.64 |
$20,586.53 |
$17,147.15 |
$15,647.64 |
$13,284.78 |
$11,947.28 |
$11,117.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
