| 樓價： |
$2,644,000.00 |
|
|
| 首期： |
$793,200.00 |
| |
| 貸款金額： |
$1,850,800.00 |
全期供款共： |
$2,969,219.04 |
| 每月供款額： |
$9,897.40 (4.125厘息計供300期) |
全期利息共： |
$1,118,419.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,322.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$26,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$22,822.67 |
$16,213.77 |
$12,656.91 |
$11,076.94 |
$8,511.72 |
$6,975.16 |
$5,952.90 |
| 1.500 |
$23,224.08 |
$16,618.61 |
$13,065.81 |
$11,488.71 |
$8,930.95 |
$7,402.02 |
$6,387.48 |
| 2.000 |
$23,629.97 |
$17,029.85 |
$13,483.02 |
$11,910.06 |
$9,362.89 |
$7,844.70 |
$6,840.92 |
| 2.500 |
$24,040.34 |
$17,447.47 |
$13,908.51 |
$12,340.93 |
$9,807.44 |
$8,303.00 |
$7,312.90 |
| 3.000 |
$24,455.18 |
$17,871.46 |
$14,342.24 |
$12,781.28 |
$10,264.49 |
$8,776.70 |
$7,803.05 |
| 3.500 |
$24,874.48 |
$18,301.80 |
$14,784.16 |
$13,231.05 |
$10,733.89 |
$9,265.54 |
$8,310.92 |
| 4.000 |
$25,298.23 |
$18,738.45 |
$15,234.23 |
$13,690.14 |
$11,215.48 |
$9,769.20 |
$8,836.00 |
| 4.125 |
$25,404.86 |
$18,848.60 |
$15,348.02 |
$13,806.37 |
$11,337.76 |
|
$8,969.90 |
| 4.500 |
$25,726.42 |
$19,181.40 |
$15,692.40 |
$14,158.50 |
$11,709.07 |
$10,287.35 |
$9,377.73 |
| 5.000 |
$26,159.04 |
$19,630.61 |
$16,158.59 |
$14,636.01 |
$12,214.46 |
$10,819.59 |
$9,935.49 |
| 5.500 |
$26,596.07 |
$20,086.04 |
$16,632.74 |
$15,122.58 |
$12,731.42 |
$11,365.53 |
$10,508.64 |
| 6.000 |
$27,037.51 |
$20,547.67 |
$17,114.78 |
$15,618.10 |
$13,259.71 |
$11,924.73 |
$11,096.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
