樓價: |
$26,200,000.00 |
|
|
首期: |
$7,860,000.00 |
| |
貸款金額: |
$18,340,000.00 |
全期供款共: |
$29,422,669.73 |
每月供款額: |
$98,075.57 (4.125厘息計供300期) |
全期利息共: |
$11,082,669.73 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$22,100.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$262,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,113,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$226,155.07 |
$160,665.96 |
$125,420.20 |
$109,763.89 |
$84,344.62 |
$69,118.41 |
$58,988.69 |
1.500 |
$230,132.69 |
$164,677.61 |
$129,472.13 |
$113,844.27 |
$88,498.83 |
$73,348.32 |
$63,295.05 |
2.000 |
$234,154.76 |
$168,752.67 |
$133,606.36 |
$118,019.50 |
$92,779.00 |
$77,734.89 |
$67,788.21 |
2.500 |
$238,221.19 |
$172,891.00 |
$137,822.61 |
$122,289.14 |
$97,184.19 |
$82,276.31 |
$72,465.17 |
3.000 |
$242,331.92 |
$177,092.41 |
$142,120.51 |
$126,652.67 |
$101,713.20 |
$86,970.35 |
$77,322.18 |
3.500 |
$246,486.86 |
$181,356.68 |
$146,499.64 |
$131,109.46 |
$106,364.61 |
$91,814.36 |
$82,354.80 |
4.000 |
$250,685.91 |
$185,683.58 |
$150,959.50 |
$135,658.77 |
$111,136.79 |
$96,805.28 |
$87,557.97 |
4.125 |
$251,742.55 |
$186,775.06 |
$152,087.02 |
$136,810.45 |
$112,348.50 |
|
$88,884.76 |
4.500 |
$254,928.96 |
$190,072.84 |
$155,499.54 |
$140,299.77 |
$116,027.90 |
$101,939.68 |
$92,926.09 |
5.000 |
$259,215.89 |
$194,524.15 |
$160,119.15 |
$145,031.55 |
$121,035.88 |
$107,213.81 |
$98,453.09 |
5.500 |
$263,546.58 |
$199,037.19 |
$164,817.64 |
$149,853.11 |
$126,158.53 |
$112,623.65 |
$104,132.50 |
6.000 |
$267,920.89 |
$203,611.60 |
$169,594.28 |
$154,763.34 |
$131,393.46 |
$118,164.88 |
$109,957.57 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|