| 樓價： |
$25,899,000.00 |
|
|
| 首期： |
$7,769,700.00 |
| |
| 貸款金額： |
$18,129,300.00 |
全期供款共： |
$29,084,645.93 |
| 每月供款額： |
$96,948.82 (4.125厘息計供300期) |
全期利息共： |
$10,955,345.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,949.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$258,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,100,708.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$223,556.87 |
$158,820.14 |
$123,979.31 |
$108,502.87 |
$83,375.62 |
$68,324.34 |
$58,310.99 |
| 1.500 |
$227,488.80 |
$162,785.70 |
$127,984.68 |
$112,536.36 |
$87,482.10 |
$72,505.66 |
$62,567.88 |
| 2.000 |
$231,464.66 |
$166,813.95 |
$132,071.42 |
$116,663.62 |
$91,713.11 |
$76,841.82 |
$67,009.42 |
| 2.500 |
$235,484.38 |
$170,904.73 |
$136,239.23 |
$120,884.22 |
$96,067.69 |
$81,331.07 |
$71,632.65 |
| 3.000 |
$239,547.88 |
$175,057.87 |
$140,487.75 |
$125,197.62 |
$100,544.66 |
$85,971.19 |
$76,433.86 |
| 3.500 |
$243,655.08 |
$179,273.16 |
$144,816.57 |
$129,603.20 |
$105,142.64 |
$90,759.55 |
$81,408.66 |
| 4.000 |
$247,805.89 |
$183,550.35 |
$149,225.20 |
$134,100.24 |
$109,859.99 |
$95,693.12 |
$86,552.05 |
| 4.125 |
$248,850.39 |
$184,629.29 |
$150,339.76 |
$135,238.70 |
$111,057.77 |
|
$87,863.60 |
| 4.500 |
$252,000.19 |
$187,889.18 |
$153,713.08 |
$138,687.93 |
$114,694.90 |
$100,768.54 |
$91,858.50 |
| 5.000 |
$256,237.88 |
$192,289.35 |
$158,279.61 |
$143,365.35 |
$119,645.36 |
$105,982.08 |
$97,322.00 |
| 5.500 |
$260,518.81 |
$196,750.55 |
$162,924.12 |
$148,131.51 |
$124,709.15 |
$111,329.76 |
$102,936.17 |
| 6.000 |
$264,842.87 |
$201,272.40 |
$167,645.89 |
$152,985.34 |
$129,883.94 |
$116,807.33 |
$108,694.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
