| 樓價： |
$258,847,000.00 |
|
|
| 首期： |
$77,654,100.00 |
| |
| 貸款金額： |
$181,192,900.00 |
全期供款共： |
$290,685,869.88 |
| 每月供款額： |
$968,952.90 (4.125厘息計供300期) |
全期利息共： |
$109,492,969.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$138,423.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,588,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$11,000,998.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,234,334.38 |
$1,587,324.48 |
$1,239,108.51 |
$1,084,429.57 |
$833,295.83 |
$682,866.13 |
$582,787.97 |
| 1.500 |
$2,273,631.97 |
$1,626,958.22 |
$1,279,140.15 |
$1,124,742.28 |
$874,338.02 |
$724,656.23 |
$625,333.32 |
| 2.000 |
$2,313,368.58 |
$1,667,218.45 |
$1,319,984.96 |
$1,165,992.08 |
$916,624.69 |
$767,993.97 |
$669,724.24 |
| 2.500 |
$2,353,543.56 |
$1,708,103.69 |
$1,361,640.05 |
$1,208,174.70 |
$960,146.42 |
$812,861.67 |
$715,931.02 |
| 3.000 |
$2,394,156.16 |
$1,749,612.14 |
$1,404,101.84 |
$1,251,284.90 |
$1,004,891.47 |
$859,237.23 |
$763,916.58 |
| 3.500 |
$2,435,205.51 |
$1,791,741.71 |
$1,447,366.12 |
$1,295,316.41 |
$1,050,845.83 |
$907,094.37 |
$813,637.09 |
| 4.000 |
$2,476,690.66 |
$1,834,490.02 |
$1,491,428.03 |
$1,340,262.00 |
$1,097,993.33 |
$956,402.88 |
$865,042.62 |
| 4.125 |
$2,487,129.92 |
$1,845,273.47 |
$1,502,567.51 |
$1,351,640.29 |
$1,109,964.54 |
|
$878,150.91 |
| 4.500 |
$2,518,610.54 |
$1,877,854.38 |
$1,536,282.09 |
$1,386,113.52 |
$1,146,315.75 |
$1,007,128.99 |
$918,077.81 |
| 5.000 |
$2,560,963.97 |
$1,921,831.83 |
$1,581,922.19 |
$1,432,861.91 |
$1,195,792.94 |
$1,059,235.65 |
$972,682.67 |
| 5.500 |
$2,603,749.70 |
$1,966,419.10 |
$1,628,341.66 |
$1,480,497.21 |
$1,246,402.96 |
$1,112,682.94 |
$1,028,793.36 |
| 6.000 |
$2,646,966.35 |
$2,011,612.67 |
$1,675,533.23 |
$1,529,008.66 |
$1,298,122.21 |
$1,167,428.39 |
$1,086,342.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
