| 樓價： |
$25,816,000.00 |
|
|
| 首期： |
$7,744,800.00 |
| |
| 貸款金額： |
$18,071,200.00 |
全期供款共： |
$28,991,436.70 |
| 每月供款額： |
$96,638.12 (4.125厘息計供300期) |
全期利息共： |
$10,920,236.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,908.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$258,160.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,097,180.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$222,840.43 |
$158,311.16 |
$123,581.98 |
$108,155.14 |
$83,108.42 |
$68,105.37 |
$58,124.12 |
| 1.500 |
$226,759.76 |
$162,264.02 |
$127,574.52 |
$112,175.71 |
$87,201.75 |
$72,273.29 |
$62,367.36 |
| 2.000 |
$230,722.87 |
$166,279.35 |
$131,648.16 |
$116,289.74 |
$91,419.19 |
$76,595.57 |
$66,794.67 |
| 2.500 |
$234,729.71 |
$170,357.02 |
$135,802.61 |
$120,496.81 |
$95,759.81 |
$81,070.43 |
$71,403.09 |
| 3.000 |
$238,780.19 |
$174,496.85 |
$140,037.52 |
$124,796.39 |
$100,222.44 |
$85,695.67 |
$76,188.91 |
| 3.500 |
$242,874.23 |
$178,698.63 |
$144,352.47 |
$129,187.85 |
$104,805.68 |
$90,468.69 |
$81,147.76 |
| 4.000 |
$247,011.73 |
$182,962.11 |
$148,746.97 |
$133,670.48 |
$109,507.92 |
$95,386.45 |
$86,274.67 |
| 4.125 |
$248,052.89 |
$184,037.60 |
$149,857.96 |
$134,805.29 |
$110,701.86 |
|
$87,582.02 |
| 4.500 |
$251,192.59 |
$187,287.04 |
$153,220.47 |
$138,243.47 |
$114,327.33 |
$100,445.60 |
$91,564.12 |
| 5.000 |
$255,416.70 |
$191,673.11 |
$157,772.36 |
$142,905.90 |
$119,261.92 |
$105,642.44 |
$97,010.11 |
| 5.500 |
$259,683.91 |
$196,120.01 |
$162,401.99 |
$147,656.79 |
$124,309.49 |
$110,972.98 |
$102,606.29 |
| 6.000 |
$263,994.11 |
$200,627.37 |
$167,108.62 |
$152,495.06 |
$129,467.69 |
$116,432.99 |
$108,345.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
