樓價: |
$2,581,000.00 |
|
|
首期: |
$774,300.00 |
| |
貸款金額: |
$1,806,700.00 |
全期供款共: |
$2,898,469.87 |
每月供款額: |
$9,661.57 (4.125厘息計供300期) |
全期利息共: |
$1,091,769.87 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,290.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$25,810.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$22,278.86 |
$15,827.44 |
$12,355.33 |
$10,813.00 |
$8,308.91 |
$6,808.95 |
$5,811.06 |
1.500 |
$22,670.71 |
$16,222.63 |
$12,754.49 |
$11,214.96 |
$8,718.15 |
$7,225.65 |
$6,235.29 |
2.000 |
$23,066.92 |
$16,624.07 |
$13,161.76 |
$11,626.27 |
$9,139.79 |
$7,657.78 |
$6,677.92 |
2.500 |
$23,467.52 |
$17,031.74 |
$13,577.11 |
$12,046.88 |
$9,573.76 |
$8,105.16 |
$7,138.65 |
3.000 |
$23,872.47 |
$17,445.63 |
$14,000.50 |
$12,476.74 |
$10,019.91 |
$8,567.58 |
$7,617.12 |
3.500 |
$24,281.78 |
$17,865.71 |
$14,431.89 |
$12,915.78 |
$10,478.13 |
$9,044.77 |
$8,112.89 |
4.000 |
$24,695.43 |
$18,291.96 |
$14,871.24 |
$13,363.94 |
$10,948.25 |
$9,536.43 |
$8,625.46 |
4.125 |
$24,799.52 |
$18,399.48 |
$14,982.31 |
$13,477.40 |
$11,067.61 |
|
$8,756.17 |
4.500 |
$25,113.42 |
$18,724.35 |
$15,318.49 |
$13,821.13 |
$11,430.08 |
$10,042.23 |
$9,154.28 |
5.000 |
$25,535.73 |
$19,162.86 |
$15,773.57 |
$14,287.27 |
$11,923.42 |
$10,561.79 |
$9,698.76 |
5.500 |
$25,962.36 |
$19,607.44 |
$16,236.42 |
$14,762.25 |
$12,428.06 |
$11,094.72 |
$10,258.24 |
6.000 |
$26,393.28 |
$20,058.07 |
$16,706.98 |
$15,245.96 |
$12,943.76 |
$11,640.59 |
$10,832.08 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|