樓價: |
$2,560,000.00 |
|
|
首期: |
$768,000.00 |
| |
貸款金額: |
$1,792,000.00 |
全期供款共: |
$2,874,886.81 |
每月供款額: |
$9,582.96 (4.125厘息計供300期) |
全期利息共: |
$1,082,886.81 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,280.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$25,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$22,097.59 |
$15,698.66 |
$12,254.80 |
$10,725.02 |
$8,241.31 |
$6,753.55 |
$5,763.78 |
1.500 |
$22,486.25 |
$16,090.64 |
$12,650.71 |
$11,123.71 |
$8,647.21 |
$7,166.86 |
$6,184.55 |
2.000 |
$22,879.24 |
$16,488.81 |
$13,054.67 |
$11,531.68 |
$9,065.43 |
$7,595.47 |
$6,623.58 |
2.500 |
$23,276.57 |
$16,893.17 |
$13,466.64 |
$11,948.86 |
$9,495.86 |
$8,039.21 |
$7,080.57 |
3.000 |
$23,678.23 |
$17,303.69 |
$13,886.58 |
$12,375.22 |
$9,938.39 |
$8,497.87 |
$7,555.14 |
3.500 |
$24,084.21 |
$17,720.35 |
$14,314.47 |
$12,810.70 |
$10,392.88 |
$8,971.17 |
$8,046.88 |
4.000 |
$24,494.50 |
$18,143.13 |
$14,750.24 |
$13,255.21 |
$10,859.17 |
$9,458.84 |
$8,555.28 |
4.125 |
$24,597.75 |
$18,249.78 |
$14,860.41 |
$13,367.74 |
$10,977.56 |
|
$8,684.92 |
4.500 |
$24,909.09 |
$18,572.00 |
$15,193.85 |
$13,708.68 |
$11,337.08 |
$9,960.52 |
$9,079.80 |
5.000 |
$25,327.97 |
$19,006.94 |
$15,645.23 |
$14,171.02 |
$11,826.41 |
$10,475.85 |
$9,619.84 |
5.500 |
$25,751.12 |
$19,447.91 |
$16,104.32 |
$14,642.14 |
$12,326.94 |
$11,004.45 |
$10,174.78 |
6.000 |
$26,178.53 |
$19,894.87 |
$16,571.04 |
$15,121.91 |
$12,838.44 |
$11,545.88 |
$10,743.95 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|