| 樓價： |
$25,558,000.00 |
|
|
| 首期： |
$7,667,400.00 |
| |
| 貸款金額： |
$17,890,600.00 |
全期供款共： |
$28,701,702.02 |
| 每月供款額： |
$95,672.34 (4.125厘息計供300期) |
全期利息共： |
$10,811,102.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,779.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$255,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,086,215.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$220,613.41 |
$156,729.03 |
$122,346.93 |
$107,074.26 |
$82,277.85 |
$67,424.74 |
$57,543.24 |
| 1.500 |
$224,493.57 |
$160,642.38 |
$126,299.57 |
$111,054.65 |
$86,330.27 |
$71,551.01 |
$61,744.08 |
| 2.000 |
$228,417.07 |
$164,617.59 |
$130,332.50 |
$115,127.57 |
$90,505.56 |
$75,830.08 |
$66,127.14 |
| 2.500 |
$232,383.87 |
$168,654.51 |
$134,445.43 |
$119,292.59 |
$94,802.81 |
$80,260.23 |
$70,689.50 |
| 3.000 |
$236,393.87 |
$172,752.97 |
$138,638.02 |
$123,549.20 |
$99,220.84 |
$84,839.25 |
$75,427.49 |
| 3.500 |
$240,446.99 |
$176,912.75 |
$142,909.84 |
$127,896.78 |
$103,758.27 |
$89,564.56 |
$80,336.79 |
| 4.000 |
$244,543.15 |
$181,133.63 |
$147,260.42 |
$132,334.61 |
$108,413.52 |
$94,433.18 |
$85,412.46 |
| 4.125 |
$245,573.90 |
$182,198.36 |
$148,360.31 |
$133,458.08 |
$109,595.53 |
|
$86,706.75 |
| 4.500 |
$248,682.23 |
$185,415.33 |
$151,689.21 |
$136,861.89 |
$113,184.77 |
$99,441.77 |
$90,649.04 |
| 5.000 |
$252,864.11 |
$189,757.57 |
$156,195.62 |
$141,477.72 |
$118,070.04 |
$104,586.67 |
$96,040.61 |
| 5.500 |
$257,088.69 |
$194,160.02 |
$160,778.98 |
$146,181.13 |
$123,067.17 |
$109,863.94 |
$101,580.86 |
| 6.000 |
$261,355.80 |
$198,622.34 |
$165,438.57 |
$150,971.05 |
$128,173.81 |
$115,269.39 |
$107,263.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
