| 樓價： |
$25,515,000.00 |
|
|
| 首期： |
$7,654,500.00 |
| |
| 貸款金額： |
$17,860,500.00 |
全期供款共： |
$28,653,412.90 |
| 每月供款額： |
$95,511.38 (4.125厘息計供300期) |
全期利息共： |
$10,792,912.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,757.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$255,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,084,388.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$220,242.24 |
$156,465.34 |
$122,141.09 |
$106,894.11 |
$82,139.42 |
$67,311.30 |
$57,446.43 |
| 1.500 |
$224,115.87 |
$160,372.11 |
$126,087.07 |
$110,867.81 |
$86,185.02 |
$71,430.63 |
$61,640.20 |
| 2.000 |
$228,032.77 |
$164,340.63 |
$130,113.22 |
$114,933.87 |
$90,353.29 |
$75,702.50 |
$66,015.89 |
| 2.500 |
$231,992.89 |
$168,370.76 |
$134,219.23 |
$119,091.89 |
$94,643.31 |
$80,125.19 |
$70,570.57 |
| 3.000 |
$235,996.15 |
$172,462.32 |
$138,404.77 |
$123,341.33 |
$99,053.90 |
$84,696.51 |
$75,300.59 |
| 3.500 |
$240,042.45 |
$176,615.10 |
$142,669.40 |
$127,681.60 |
$103,583.71 |
$89,413.87 |
$80,201.63 |
| 4.000 |
$244,131.72 |
$180,828.88 |
$147,012.66 |
$132,111.96 |
$108,231.12 |
$94,274.30 |
$85,268.76 |
| 4.125 |
$245,160.73 |
$181,891.82 |
$148,110.70 |
$133,233.54 |
$109,411.14 |
|
$86,560.87 |
| 4.500 |
$248,263.83 |
$185,103.38 |
$151,434.00 |
$136,631.63 |
$112,994.34 |
$99,274.46 |
$90,496.53 |
| 5.000 |
$252,438.68 |
$189,438.31 |
$155,932.83 |
$141,239.70 |
$117,871.39 |
$104,410.70 |
$95,879.03 |
| 5.500 |
$256,656.15 |
$193,833.36 |
$160,508.48 |
$145,935.19 |
$122,860.11 |
$109,679.10 |
$101,409.95 |
| 6.000 |
$260,916.09 |
$198,288.17 |
$165,160.23 |
$150,717.05 |
$127,958.17 |
$115,075.45 |
$107,082.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
