| 樓價： |
$25,512,000.00 |
|
|
| 首期： |
$7,653,600.00 |
| |
| 貸款金額： |
$17,858,400.00 |
全期供款共： |
$28,650,043.90 |
| 每月供款額： |
$95,500.15 (4.125厘息計供300期) |
全期利息共： |
$10,791,643.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,756.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$255,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,084,260.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$220,216.34 |
$156,446.94 |
$122,126.72 |
$106,881.54 |
$82,129.76 |
$67,303.39 |
$57,439.67 |
| 1.500 |
$224,089.52 |
$160,353.25 |
$126,072.25 |
$110,854.77 |
$86,174.89 |
$71,422.23 |
$61,632.95 |
| 2.000 |
$228,005.96 |
$164,321.31 |
$130,097.92 |
$114,920.36 |
$90,342.67 |
$75,693.60 |
$66,008.12 |
| 2.500 |
$231,965.61 |
$168,350.96 |
$134,203.45 |
$119,077.88 |
$94,632.18 |
$80,115.77 |
$70,562.27 |
| 3.000 |
$235,968.40 |
$172,442.04 |
$138,388.49 |
$123,326.83 |
$99,042.26 |
$84,686.55 |
$75,291.73 |
| 3.500 |
$240,014.23 |
$176,594.34 |
$142,652.63 |
$127,666.58 |
$103,571.53 |
$89,403.36 |
$80,192.20 |
| 4.000 |
$244,103.01 |
$180,807.62 |
$146,995.38 |
$132,096.43 |
$108,218.39 |
$94,263.21 |
$85,258.73 |
| 4.125 |
$245,131.91 |
$181,870.44 |
$148,093.28 |
$133,217.87 |
$109,398.28 |
|
$86,550.69 |
| 4.500 |
$248,234.64 |
$185,081.62 |
$151,416.20 |
$136,615.56 |
$112,981.06 |
$99,262.79 |
$90,485.89 |
| 5.000 |
$252,409.00 |
$189,416.04 |
$155,914.49 |
$141,223.09 |
$117,857.54 |
$104,398.43 |
$95,867.75 |
| 5.500 |
$256,625.97 |
$193,810.57 |
$160,489.60 |
$145,918.03 |
$122,845.67 |
$109,666.20 |
$101,398.03 |
| 6.000 |
$260,885.41 |
$198,264.85 |
$165,140.81 |
$150,699.33 |
$127,943.12 |
$115,061.92 |
$107,070.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
