| 樓價： |
$25,489,000.00 |
|
|
| 首期： |
$7,646,700.00 |
| |
| 貸款金額： |
$17,842,300.00 |
全期供款共： |
$28,624,214.83 |
| 每月供款額： |
$95,414.05 (4.125厘息計供300期) |
全期利息共： |
$10,781,914.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,744.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$254,890.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,083,283.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$220,017.81 |
$156,305.90 |
$122,016.62 |
$106,785.19 |
$82,055.72 |
$67,242.71 |
$57,387.89 |
| 1.500 |
$223,887.49 |
$160,208.69 |
$125,958.59 |
$110,754.83 |
$86,097.20 |
$71,357.84 |
$61,577.38 |
| 2.000 |
$227,800.41 |
$164,173.16 |
$129,980.63 |
$114,816.75 |
$90,261.22 |
$75,625.36 |
$65,948.62 |
| 2.500 |
$231,756.49 |
$168,199.19 |
$134,082.46 |
$118,970.53 |
$94,546.86 |
$80,043.54 |
$70,498.66 |
| 3.000 |
$235,755.66 |
$172,286.58 |
$138,263.73 |
$123,215.65 |
$98,952.97 |
$84,610.21 |
$75,223.86 |
| 3.500 |
$239,797.85 |
$176,435.13 |
$142,524.02 |
$127,551.49 |
$103,478.15 |
$89,322.76 |
$80,119.90 |
| 4.000 |
$243,882.94 |
$180,644.61 |
$146,862.85 |
$131,977.34 |
$108,120.83 |
$94,178.23 |
$85,181.87 |
| 4.125 |
$244,910.91 |
$181,706.47 |
$147,959.77 |
$133,097.77 |
$109,299.65 |
|
$86,472.66 |
| 4.500 |
$248,010.85 |
$184,914.76 |
$151,279.69 |
$136,492.40 |
$112,879.20 |
$99,173.30 |
$90,404.31 |
| 5.000 |
$252,181.45 |
$189,245.27 |
$155,773.93 |
$141,095.77 |
$117,751.28 |
$104,304.31 |
$95,781.32 |
| 5.500 |
$256,394.61 |
$193,635.84 |
$160,344.92 |
$145,786.48 |
$122,734.92 |
$109,567.33 |
$101,306.62 |
| 6.000 |
$260,650.21 |
$198,086.11 |
$164,991.93 |
$150,563.47 |
$127,827.78 |
$114,958.19 |
$106,973.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
