| 樓價： |
$2,537,000.00 |
|
|
| 首期： |
$761,100.00 |
| |
| 貸款金額： |
$1,775,900.00 |
全期供款共： |
$2,849,057.75 |
| 每月供款額： |
$9,496.86 (4.125厘息計供300期) |
全期利息共： |
$1,073,157.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,268.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$25,370.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$21,899.06 |
$15,557.62 |
$12,144.70 |
$10,628.66 |
$8,167.26 |
$6,692.88 |
$5,712.00 |
| 1.500 |
$22,284.22 |
$15,946.07 |
$12,537.05 |
$11,023.78 |
$8,569.52 |
$7,102.47 |
$6,128.99 |
| 2.000 |
$22,673.69 |
$16,340.67 |
$12,937.38 |
$11,428.07 |
$8,983.98 |
$7,527.23 |
$6,564.07 |
| 2.500 |
$23,067.45 |
$16,741.39 |
$13,345.65 |
$11,841.51 |
$9,410.55 |
$7,966.98 |
$7,016.95 |
| 3.000 |
$23,465.50 |
$17,148.22 |
$13,761.82 |
$12,264.04 |
$9,849.10 |
$8,421.52 |
$7,487.27 |
| 3.500 |
$23,867.83 |
$17,561.14 |
$14,185.86 |
$12,695.60 |
$10,299.50 |
$8,890.57 |
$7,974.58 |
| 4.000 |
$24,274.43 |
$17,980.12 |
$14,617.72 |
$13,136.12 |
$10,761.60 |
$9,373.85 |
$8,478.42 |
| 4.125 |
$24,376.75 |
$18,085.81 |
$14,726.90 |
$13,247.64 |
$10,878.94 |
|
$8,606.89 |
| 4.500 |
$24,685.30 |
$18,405.15 |
$15,057.34 |
$13,585.52 |
$11,235.22 |
$9,871.03 |
$8,998.22 |
| 5.000 |
$25,100.41 |
$18,836.17 |
$15,504.67 |
$14,043.70 |
$11,720.15 |
$10,381.73 |
$9,533.42 |
| 5.500 |
$25,519.76 |
$19,273.18 |
$15,959.63 |
$14,510.59 |
$12,216.19 |
$10,905.58 |
$10,083.36 |
| 6.000 |
$25,943.33 |
$19,716.13 |
$16,422.16 |
$14,986.05 |
$12,723.10 |
$11,442.15 |
$10,647.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
