| 樓價： |
$25,333,000.00 |
|
|
| 首期： |
$7,599,900.00 |
| |
| 貸款金額： |
$17,733,100.00 |
全期供款共： |
$28,449,026.42 |
| 每月供款額： |
$94,830.09 (4.125厘息計供300期) |
全期利息共： |
$10,715,926.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,666.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$253,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,076,653.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$218,671.23 |
$155,349.26 |
$121,269.85 |
$106,131.63 |
$81,553.52 |
$66,831.17 |
$57,036.66 |
| 1.500 |
$222,517.24 |
$159,228.16 |
$125,187.69 |
$110,076.98 |
$85,570.26 |
$70,921.11 |
$61,200.51 |
| 2.000 |
$226,406.20 |
$163,168.38 |
$129,185.11 |
$114,114.04 |
$89,708.80 |
$75,162.51 |
$65,544.99 |
| 2.500 |
$230,338.07 |
$167,169.76 |
$133,261.84 |
$118,242.40 |
$93,968.21 |
$79,553.65 |
$70,067.18 |
| 3.000 |
$234,312.77 |
$171,232.13 |
$137,417.52 |
$122,461.53 |
$98,347.35 |
$84,092.37 |
$74,763.46 |
| 3.500 |
$238,330.22 |
$175,355.30 |
$141,651.73 |
$126,770.84 |
$102,844.84 |
$88,776.08 |
$79,629.54 |
| 4.000 |
$242,390.31 |
$179,539.02 |
$145,964.01 |
$131,169.60 |
$107,459.10 |
$93,601.83 |
$84,660.53 |
| 4.125 |
$243,411.99 |
$180,594.38 |
$147,054.22 |
$132,283.18 |
$108,630.70 |
|
$85,943.42 |
| 4.500 |
$246,492.95 |
$183,783.03 |
$150,353.82 |
$135,657.02 |
$112,188.35 |
$98,566.33 |
$89,851.01 |
| 5.000 |
$250,638.02 |
$188,087.04 |
$154,820.55 |
$140,232.22 |
$117,030.61 |
$103,665.94 |
$95,195.12 |
| 5.500 |
$254,825.40 |
$192,450.73 |
$159,363.56 |
$144,894.23 |
$121,983.74 |
$108,896.75 |
$100,686.59 |
| 6.000 |
$259,054.96 |
$196,873.77 |
$163,982.13 |
$149,641.98 |
$127,045.44 |
$114,254.61 |
$106,318.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
