樓價: |
$2,520,000.00 |
|
|
首期: |
$756,000.00 |
| |
貸款金額: |
$1,764,000.00 |
全期供款共: |
$2,829,966.71 |
每月供款額: |
$9,433.22 (4.125厘息計供300期) |
全期利息共: |
$1,065,966.71 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,260.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$25,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$21,752.32 |
$15,453.37 |
$12,063.32 |
$10,557.44 |
$8,112.54 |
$6,648.03 |
$5,673.72 |
1.500 |
$22,134.90 |
$15,839.22 |
$12,453.04 |
$10,949.91 |
$8,512.10 |
$7,054.88 |
$6,087.92 |
2.000 |
$22,521.76 |
$16,231.17 |
$12,850.69 |
$11,351.49 |
$8,923.78 |
$7,476.79 |
$6,520.09 |
2.500 |
$22,912.88 |
$16,629.21 |
$13,256.22 |
$11,762.16 |
$9,347.49 |
$7,913.60 |
$6,969.93 |
3.000 |
$23,308.26 |
$17,033.32 |
$13,669.61 |
$12,181.86 |
$9,783.10 |
$8,365.09 |
$7,437.10 |
3.500 |
$23,707.90 |
$17,443.47 |
$14,090.81 |
$12,610.53 |
$10,230.49 |
$8,831.00 |
$7,921.15 |
4.000 |
$24,111.77 |
$17,859.64 |
$14,519.77 |
$13,048.10 |
$10,689.49 |
$9,311.04 |
$8,421.61 |
4.125 |
$24,213.41 |
$17,964.62 |
$14,628.22 |
$13,158.87 |
$10,806.04 |
|
$8,549.22 |
4.500 |
$24,519.88 |
$18,281.82 |
$14,956.44 |
$13,494.48 |
$11,159.93 |
$9,804.88 |
$8,937.93 |
5.000 |
$24,932.22 |
$18,709.96 |
$15,400.77 |
$13,949.60 |
$11,641.62 |
$10,312.17 |
$9,469.53 |
5.500 |
$25,348.76 |
$19,144.04 |
$15,852.69 |
$14,413.35 |
$12,134.33 |
$10,832.50 |
$10,015.80 |
6.000 |
$25,769.49 |
$19,584.02 |
$16,312.12 |
$14,885.63 |
$12,637.84 |
$11,365.48 |
$10,576.07 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|