| 樓價： |
$25,148,000.00 |
|
|
| 首期： |
$7,544,400.00 |
| |
| 貸款金額： |
$17,603,600.00 |
全期供款共： |
$28,241,270.93 |
| 每月供款額： |
$94,137.57 (4.125厘息計供300期) |
全期利息共： |
$10,637,670.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,574.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$251,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,068,790.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$217,074.34 |
$154,214.79 |
$120,384.25 |
$105,356.58 |
$80,957.95 |
$66,343.12 |
$56,620.13 |
| 1.500 |
$220,892.25 |
$158,065.36 |
$124,273.48 |
$109,273.12 |
$84,945.36 |
$70,403.19 |
$60,753.58 |
| 2.000 |
$224,752.82 |
$161,976.80 |
$128,241.71 |
$113,280.70 |
$89,053.68 |
$74,613.62 |
$65,066.33 |
| 2.500 |
$228,655.98 |
$165,948.96 |
$132,288.66 |
$117,378.91 |
$93,281.99 |
$78,972.70 |
$69,555.50 |
| 3.000 |
$232,601.65 |
$169,981.67 |
$136,413.99 |
$121,567.23 |
$97,629.14 |
$83,478.26 |
$74,217.49 |
| 3.500 |
$236,589.75 |
$174,074.73 |
$140,617.29 |
$125,845.06 |
$102,093.79 |
$88,127.77 |
$79,048.03 |
| 4.000 |
$240,620.20 |
$178,227.89 |
$144,898.08 |
$130,211.70 |
$106,674.35 |
$92,918.29 |
$84,042.28 |
| 4.125 |
$241,634.41 |
$179,275.55 |
$145,980.32 |
$131,317.15 |
$107,837.40 |
|
$85,315.80 |
| 4.500 |
$244,692.88 |
$182,440.91 |
$149,255.82 |
$134,666.36 |
$111,369.07 |
$97,846.53 |
$89,194.86 |
| 5.000 |
$248,807.68 |
$186,713.49 |
$153,689.94 |
$139,208.15 |
$116,175.97 |
$102,908.89 |
$94,499.93 |
| 5.500 |
$252,964.48 |
$191,045.32 |
$158,199.77 |
$143,836.10 |
$121,092.93 |
$108,101.51 |
$99,951.30 |
| 6.000 |
$257,163.15 |
$195,436.05 |
$162,784.62 |
$148,549.18 |
$126,117.66 |
$113,420.24 |
$105,542.48 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
