| 樓價： |
$25,113,000.00 |
|
|
| 首期： |
$7,533,900.00 |
| |
| 貸款金額： |
$17,579,100.00 |
全期供款共： |
$28,201,965.83 |
| 每月供款額： |
$94,006.55 (4.125厘息計供300期) |
全期利息共： |
$10,622,865.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,556.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$251,130.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,067,303.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$216,772.22 |
$154,000.16 |
$120,216.70 |
$105,209.95 |
$80,845.28 |
$66,250.79 |
$56,541.33 |
| 1.500 |
$220,584.82 |
$157,845.38 |
$124,100.52 |
$109,121.04 |
$84,827.14 |
$70,305.21 |
$60,669.03 |
| 2.000 |
$224,440.02 |
$161,751.37 |
$128,063.23 |
$113,123.04 |
$88,929.74 |
$74,509.78 |
$64,975.78 |
| 2.500 |
$228,337.74 |
$165,718.00 |
$132,104.55 |
$117,215.54 |
$93,152.16 |
$78,862.78 |
$69,458.70 |
| 3.000 |
$232,277.92 |
$169,745.10 |
$136,224.14 |
$121,398.04 |
$97,493.27 |
$83,362.08 |
$74,114.19 |
| 3.500 |
$236,260.48 |
$173,832.46 |
$140,421.58 |
$125,669.92 |
$101,951.70 |
$88,005.12 |
$78,938.01 |
| 4.000 |
$240,285.31 |
$177,979.84 |
$144,696.41 |
$130,030.48 |
$106,525.89 |
$92,788.97 |
$83,925.31 |
| 4.125 |
$241,298.12 |
$179,026.04 |
$145,777.15 |
$131,134.39 |
$107,687.32 |
|
$85,197.06 |
| 4.500 |
$244,352.33 |
$182,187.00 |
$149,048.09 |
$134,478.94 |
$111,214.07 |
$97,710.35 |
$89,070.72 |
| 5.000 |
$248,461.40 |
$186,453.63 |
$153,476.04 |
$139,014.40 |
$116,014.28 |
$102,765.67 |
$94,368.41 |
| 5.500 |
$252,612.42 |
$190,779.43 |
$157,979.59 |
$143,635.92 |
$120,924.40 |
$107,951.05 |
$99,812.20 |
| 6.000 |
$256,805.24 |
$195,164.05 |
$162,558.06 |
$148,342.44 |
$125,942.13 |
$113,262.39 |
$105,395.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
