| 樓價： |
$249,998,000.00 |
|
|
| 首期： |
$74,999,400.00 |
| |
| 貸款金額： |
$174,998,600.00 |
全期供款共： |
$280,748,419.33 |
| 每月供款額： |
$935,828.06 (4.125厘息計供300期) |
全期利息共： |
$105,749,819.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$133,999.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,499,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$10,624,915.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,157,950.94 |
$1,533,059.86 |
$1,196,748.07 |
$1,047,357.02 |
$804,808.60 |
$659,521.52 |
$562,864.66 |
| 1.500 |
$2,195,905.09 |
$1,571,338.68 |
$1,235,411.19 |
$1,086,291.60 |
$844,447.71 |
$699,882.97 |
$603,955.54 |
| 2.000 |
$2,234,283.26 |
$1,610,222.56 |
$1,274,859.67 |
$1,126,131.22 |
$885,288.75 |
$741,739.16 |
$646,828.90 |
| 2.500 |
$2,273,084.81 |
$1,649,710.08 |
$1,315,090.72 |
$1,166,871.78 |
$927,322.64 |
$785,073.00 |
$691,456.04 |
| 3.000 |
$2,312,309.01 |
$1,689,799.51 |
$1,356,100.91 |
$1,208,508.20 |
$970,538.03 |
$829,863.16 |
$737,801.16 |
| 3.500 |
$2,351,955.04 |
$1,730,488.84 |
$1,397,886.15 |
$1,251,034.44 |
$1,014,921.39 |
$876,084.24 |
$785,821.92 |
| 4.000 |
$2,392,021.97 |
$1,771,775.74 |
$1,440,441.75 |
$1,294,443.51 |
$1,060,457.09 |
$923,707.08 |
$835,470.08 |
| 4.125 |
$2,402,104.35 |
$1,782,190.55 |
$1,451,200.41 |
$1,305,432.82 |
$1,072,019.05 |
|
$848,130.25 |
| 4.500 |
$2,432,508.77 |
$1,813,657.64 |
$1,483,762.41 |
$1,338,727.55 |
$1,107,127.55 |
$972,699.05 |
$886,692.20 |
| 5.000 |
$2,473,414.30 |
$1,856,131.67 |
$1,527,842.26 |
$1,383,877.78 |
$1,154,913.30 |
$1,023,024.39 |
$939,430.32 |
| 5.500 |
$2,514,737.35 |
$1,899,194.67 |
$1,572,674.81 |
$1,429,884.61 |
$1,203,793.16 |
$1,074,644.51 |
$993,622.80 |
| 6.000 |
$2,556,476.58 |
$1,942,843.24 |
$1,618,253.08 |
$1,476,737.64 |
$1,253,744.32 |
$1,127,518.43 |
$1,049,205.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
