| 樓價： |
$24,998,000.00 |
|
|
| 首期： |
$7,499,400.00 |
| |
| 貸款金額： |
$17,498,600.00 |
全期供款共： |
$28,072,820.53 |
| 每月供款額： |
$93,576.07 (4.125厘息計供300期) |
全期利息共： |
$10,574,220.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,499.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$249,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,062,415.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$215,779.56 |
$153,294.95 |
$119,666.19 |
$104,728.16 |
$80,475.07 |
$65,947.40 |
$56,282.41 |
| 1.500 |
$219,574.70 |
$157,122.55 |
$123,532.22 |
$108,621.34 |
$84,438.69 |
$69,983.26 |
$60,391.21 |
| 2.000 |
$223,412.24 |
$161,010.66 |
$127,476.79 |
$112,605.01 |
$88,522.50 |
$74,168.58 |
$64,678.23 |
| 2.500 |
$227,292.11 |
$164,959.13 |
$131,499.60 |
$116,678.78 |
$92,725.59 |
$78,501.65 |
$69,140.63 |
| 3.000 |
$231,214.25 |
$168,967.78 |
$135,600.33 |
$120,842.12 |
$97,046.82 |
$82,980.34 |
$73,774.80 |
| 3.500 |
$235,178.57 |
$173,036.42 |
$139,778.55 |
$125,094.44 |
$101,484.83 |
$87,602.12 |
$78,576.53 |
| 4.000 |
$239,184.97 |
$177,164.82 |
$144,033.80 |
$129,435.03 |
$106,038.07 |
$92,364.06 |
$83,540.99 |
| 4.125 |
$240,193.14 |
$178,206.22 |
$145,109.59 |
$130,533.88 |
$107,194.19 |
|
$84,806.92 |
| 4.500 |
$243,233.36 |
$181,352.71 |
$148,365.56 |
$133,863.12 |
$110,704.78 |
$97,262.90 |
$88,662.84 |
| 5.000 |
$247,323.62 |
$185,599.80 |
$152,773.22 |
$138,377.81 |
$115,483.01 |
$102,295.07 |
$93,936.27 |
| 5.500 |
$251,455.63 |
$189,905.79 |
$157,256.16 |
$142,978.17 |
$120,370.65 |
$107,456.71 |
$99,355.13 |
| 6.000 |
$255,629.25 |
$194,270.34 |
$161,813.66 |
$147,663.13 |
$125,365.41 |
$112,743.73 |
$104,912.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
