| 樓價： |
$24,996,000.00 |
|
|
| 首期： |
$7,498,800.00 |
| |
| 貸款金額： |
$17,497,200.00 |
全期供款共： |
$28,070,574.52 |
| 每月供款額： |
$93,568.58 (4.125厘息計供300期) |
全期利息共： |
$10,573,374.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,498.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$249,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,062,330.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$215,762.29 |
$153,282.68 |
$119,656.62 |
$104,719.78 |
$80,468.63 |
$65,942.13 |
$56,277.91 |
| 1.500 |
$219,557.13 |
$157,109.98 |
$123,522.34 |
$108,612.65 |
$84,431.94 |
$69,977.66 |
$60,386.37 |
| 2.000 |
$223,394.36 |
$160,997.78 |
$127,466.59 |
$112,596.00 |
$88,515.42 |
$74,162.64 |
$64,673.06 |
| 2.500 |
$227,273.93 |
$164,945.93 |
$131,489.08 |
$116,669.44 |
$92,718.17 |
$78,495.37 |
$69,135.09 |
| 3.000 |
$231,195.75 |
$168,954.27 |
$135,589.48 |
$120,832.45 |
$97,039.05 |
$82,973.70 |
$73,768.90 |
| 3.500 |
$235,159.75 |
$173,022.58 |
$139,767.37 |
$125,084.43 |
$101,476.71 |
$87,595.11 |
$78,570.25 |
| 4.000 |
$239,165.84 |
$177,150.64 |
$144,022.28 |
$129,424.68 |
$106,029.59 |
$92,356.67 |
$83,534.31 |
| 4.125 |
$240,173.92 |
$178,191.97 |
$145,097.98 |
$130,523.44 |
$107,185.61 |
|
$84,800.13 |
| 4.500 |
$243,213.90 |
$181,338.20 |
$148,353.69 |
$133,852.41 |
$110,695.93 |
$97,255.12 |
$88,655.74 |
| 5.000 |
$247,303.83 |
$185,584.95 |
$152,761.00 |
$138,366.74 |
$115,473.78 |
$102,286.89 |
$93,928.75 |
| 5.500 |
$251,435.51 |
$189,890.60 |
$157,243.58 |
$142,966.73 |
$120,361.02 |
$107,448.12 |
$99,347.18 |
| 6.000 |
$255,608.80 |
$194,254.79 |
$161,800.71 |
$147,651.32 |
$125,355.38 |
$112,734.70 |
$104,904.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
