樓價: |
$2,499,000.00 |
|
|
首期: |
$749,700.00 |
| |
貸款金額: |
$1,749,300.00 |
全期供款共: |
$2,806,383.65 |
每月供款額: |
$9,354.61 (4.125厘息計供300期) |
全期利息共: |
$1,057,083.65 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,249.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$24,990.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$21,571.05 |
$15,324.59 |
$11,962.79 |
$10,469.46 |
$8,044.93 |
$6,592.63 |
$5,626.44 |
1.500 |
$21,950.44 |
$15,707.23 |
$12,349.27 |
$10,858.66 |
$8,441.17 |
$6,996.09 |
$6,037.19 |
2.000 |
$22,334.07 |
$16,095.91 |
$12,743.60 |
$11,256.90 |
$8,849.42 |
$7,414.48 |
$6,465.75 |
2.500 |
$22,721.94 |
$16,490.63 |
$13,145.75 |
$11,664.14 |
$9,269.59 |
$7,847.65 |
$6,911.85 |
3.000 |
$23,114.03 |
$16,891.37 |
$13,555.69 |
$12,080.34 |
$9,701.58 |
$8,295.38 |
$7,375.12 |
3.500 |
$23,510.33 |
$17,298.10 |
$13,973.38 |
$12,505.44 |
$10,145.24 |
$8,757.41 |
$7,855.14 |
4.000 |
$23,910.84 |
$17,710.81 |
$14,398.77 |
$12,939.36 |
$10,600.41 |
$9,233.45 |
$8,351.43 |
4.125 |
$24,011.63 |
$17,814.92 |
$14,506.32 |
$13,049.21 |
$10,715.99 |
|
$8,477.98 |
4.500 |
$24,315.55 |
$18,129.47 |
$14,831.81 |
$13,382.03 |
$11,066.94 |
$9,723.18 |
$8,863.45 |
5.000 |
$24,724.45 |
$18,554.04 |
$15,272.43 |
$13,833.35 |
$11,544.61 |
$10,226.23 |
$9,390.62 |
5.500 |
$25,137.52 |
$18,984.50 |
$15,720.58 |
$14,293.24 |
$12,033.21 |
$10,742.23 |
$9,932.33 |
6.000 |
$25,554.74 |
$19,420.82 |
$16,176.19 |
$14,761.59 |
$12,532.53 |
$11,270.76 |
$10,487.94 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|