樓價: |
$2,479,000.00 |
|
|
首期: |
$743,700.00 |
| |
貸款金額: |
$1,735,300.00 |
全期供款共: |
$2,783,923.60 |
每月供款額: |
$9,279.75 (4.125厘息計供300期) |
全期利息共: |
$1,048,623.60 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,239.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$24,790.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$21,398.41 |
$15,201.94 |
$11,867.05 |
$10,385.68 |
$7,980.55 |
$6,539.87 |
$5,581.41 |
1.500 |
$21,774.77 |
$15,581.52 |
$12,250.44 |
$10,771.75 |
$8,373.61 |
$6,940.10 |
$5,988.87 |
2.000 |
$22,155.33 |
$15,967.09 |
$12,641.61 |
$11,166.81 |
$8,778.59 |
$7,355.14 |
$6,414.01 |
2.500 |
$22,540.09 |
$16,358.66 |
$13,040.54 |
$11,570.79 |
$9,195.40 |
$7,784.85 |
$6,856.53 |
3.000 |
$22,929.04 |
$16,756.19 |
$13,447.20 |
$11,983.66 |
$9,623.93 |
$8,228.99 |
$7,316.09 |
3.500 |
$23,322.17 |
$17,159.66 |
$13,861.55 |
$12,405.36 |
$10,064.04 |
$8,687.32 |
$7,792.27 |
4.000 |
$23,719.48 |
$17,569.07 |
$14,283.53 |
$12,835.80 |
$10,515.58 |
$9,159.55 |
$8,284.59 |
4.125 |
$23,819.46 |
$17,672.34 |
$14,390.22 |
$12,944.78 |
$10,630.23 |
|
$8,410.13 |
4.500 |
$24,120.95 |
$17,984.37 |
$14,713.11 |
$13,274.93 |
$10,978.36 |
$9,645.36 |
$8,792.51 |
5.000 |
$24,526.57 |
$18,405.55 |
$15,150.21 |
$13,722.64 |
$11,452.21 |
$10,144.39 |
$9,315.47 |
5.500 |
$24,936.34 |
$18,832.57 |
$15,594.77 |
$14,178.85 |
$11,936.91 |
$10,656.26 |
$9,852.84 |
6.000 |
$25,350.22 |
$19,265.39 |
$16,046.73 |
$14,643.45 |
$12,432.23 |
$11,180.56 |
$10,404.00 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|