| 樓價： |
$24,590,000.00 |
|
|
| 首期： |
$7,377,000.00 |
| |
| 貸款金額： |
$17,213,000.00 |
全期供款共： |
$27,614,635.44 |
| 每月供款額： |
$92,048.78 (4.125厘息計供300期) |
全期利息共： |
$10,401,635.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,295.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$245,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,045,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$212,257.75 |
$150,792.97 |
$117,713.08 |
$103,018.86 |
$79,161.61 |
$64,871.06 |
$55,363.81 |
| 1.500 |
$215,990.95 |
$154,558.11 |
$121,516.02 |
$106,848.50 |
$83,060.54 |
$68,841.04 |
$59,405.54 |
| 2.000 |
$219,765.86 |
$158,382.76 |
$125,396.20 |
$110,767.15 |
$87,077.70 |
$72,958.05 |
$63,622.60 |
| 2.500 |
$223,582.41 |
$162,266.78 |
$129,353.36 |
$114,774.43 |
$91,212.18 |
$77,220.40 |
$68,012.16 |
| 3.000 |
$227,440.53 |
$166,210.01 |
$133,387.15 |
$118,869.82 |
$95,462.88 |
$81,625.99 |
$72,570.70 |
| 3.500 |
$231,340.15 |
$170,212.24 |
$137,497.18 |
$123,052.73 |
$99,828.47 |
$86,172.34 |
$77,294.06 |
| 4.000 |
$235,281.16 |
$174,273.26 |
$141,682.98 |
$127,322.48 |
$104,307.39 |
$90,856.56 |
$82,177.49 |
| 4.125 |
$236,272.87 |
$175,297.66 |
$142,741.21 |
$128,403.40 |
$105,444.64 |
|
$83,422.76 |
| 4.500 |
$239,263.48 |
$178,392.79 |
$145,944.04 |
$131,678.29 |
$108,897.94 |
$95,675.44 |
$87,215.74 |
| 5.000 |
$243,286.98 |
$182,570.57 |
$150,279.77 |
$136,119.31 |
$113,598.18 |
$100,625.48 |
$92,403.11 |
| 5.500 |
$247,351.54 |
$186,806.28 |
$154,689.53 |
$140,644.58 |
$118,406.04 |
$105,702.88 |
$97,733.52 |
| 6.000 |
$251,457.05 |
$191,099.59 |
$159,172.65 |
$145,253.08 |
$123,319.28 |
$110,903.60 |
$103,200.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
